
Access Intelligence PLC
LSE:ACC

Intrinsic Value
The intrinsic value of one
ACC
stock under the Base Case scenario is
82.03
GBX.
Compared to the current market price of 61 GBX,
Access Intelligence PLC
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Access Intelligence PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Access Intelligence PLC
Balance Sheet Decomposition
Access Intelligence PLC
Current Assets | 12m |
Cash & Short-Term Investments | 2.2m |
Receivables | 9.8m |
Non-Current Assets | 78.7m |
Long-Term Investments | 264k |
PP&E | 3m |
Intangibles | 68.6m |
Other Non-Current Assets | 6.8m |
Free Cash Flow Analysis
Access Intelligence PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Access Intelligence PLC
Revenue
|
62.4m
GBP
|
Cost of Revenue
|
-16.3m
GBP
|
Gross Profit
|
46.1m
GBP
|
Operating Expenses
|
-47.5m
GBP
|
Operating Income
|
-1.4m
GBP
|
Other Expenses
|
-6.5m
GBP
|
Net Income
|
-7.9m
GBP
|
ACC Profitability Score
Profitability Due Diligence
Access Intelligence PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Access Intelligence PLC's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
ACC Solvency Score
Solvency Due Diligence
Access Intelligence PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Access Intelligence PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACC Price Targets Summary
Access Intelligence PLC
Dividends
Current shareholder yield for ACC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ACC
stock under the Base Case scenario is
82.03
GBX.
Compared to the current market price of 61 GBX,
Access Intelligence PLC
is
Undervalued by 26%.