Access Intelligence PLC
LSE:ACC
Intrinsic Value
Access Intelligence Plc engages in the development and provision of software solutions. [ Read More ]
The intrinsic value of one
ACC
stock under the Base Case scenario is
77.53
GBX.
Compared to the current market price of 54 GBX,
Access Intelligence PLC
is
Undervalued by 30%.
Access Intelligence PLC's market capitalization is 69m GBX.
ACC stock price is 54 GBX.
ACC stock price (54 GBX) is 30% less than its Intrinsic Value (77.53 GBX).
ACC has upside potential of 117% compared to the average analyst price target.
Open Wall St Estimates
ACC's Revenue is forecast to grow at a rate of 3% per year over the next 3 years.
ACC's Revenue has dropped by 10% over the past 12 months.
ACC's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from -11% to -1%, and is approaching profitability.
ACC's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -1%.
ACC's ROE (Return on Equity) for the past 12 months is negative and is equal to -4%.
ACC's ROE (Return on Equity) has significantly increased in the last 3 years from -44% to -4%, and is approaching profitability.
ACC has negative Net Debt. This means that the company has more cash and short-term investments (3m GBP) than debt (1m GBP).
ACC has negative Operating Income for the last twelve months.
ACC has negative Net Income for the last twelve months.
ACC's long-term assets (93m GBP) exceed its long-term liabilties (41m GBP).
ACC's short-term liabilties (33m GBP) exceed its short-term assets (17m GBP).
ACC has positive Gross Profit for the last twelve months.
ACC's Altman Z-Score is very low and is equal to 1.41.
ACC's Revenue has been growing by an exceptional 57% per year for the last 3 years.
ACC has negative three-year average ROIC (Return on Invested Capital): -11%. The company is not efficient at using invested capital to generate operating income.
ACC has negative Free Cash Flow for the last twelve months.
ACC's D/E (Debt to Equity) is very low and is equal to 0.03.
ACC has negative three-year average ROE (Return on Equity): -28%. The company is not efficient at transforming stockholders' equity into net income.
ACC earns more than enough operating income (-2m GBP) to safely cover interest payments on its debt (-14k GBP).
Valuation Backtest
Access Intelligence PLC
Run backtest to discover the historical profit from buying and selling
ACC
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Access Intelligence PLC
Balance Sheet Decomposition
Access Intelligence PLC
| Current Assets | 16.7m |
| Cash & Short-Term Investments | 2.7m |
| Receivables | 14m |
| Non-Current Assets | 76.7m |
| Long-Term Investments | 346k |
| PP&E | 3.1m |
| Intangibles | 68.1m |
| Other Non-Current Assets | 5m |
| Current Liabilities | 33.3m |
| Accounts Payable | 10.3m |
| Accrued Liabilities | 4.8m |
| Other Current Liabilities | 18.3m |
| Non-Current Liabilities | 7.2m |
| Long-Term Debt | 1.3m |
| Other Non-Current Liabilities | 5.9m |
Earnings Waterfall
Access Intelligence PLC
|
Revenue
|
64.3m
GBP
|
|
Cost of Revenue
|
-15.6m
GBP
|
|
Gross Profit
|
48.7m
GBP
|
|
Operating Expenses
|
-50.5m
GBP
|
|
Operating Income
|
-1.8m
GBP
|
|
Other Expenses
|
-430k
GBP
|
|
Net Income
|
-2.3m
GBP
|
Free Cash Flow Analysis
Access Intelligence PLC
ACC Profitability Score
Profitability Due Diligence
Access Intelligence PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Access Intelligence PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
ACC Solvency Score
Solvency Due Diligence
Access Intelligence PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Access Intelligence PLC's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACC Price Targets Summary
Access Intelligence PLC
According to Wall Street analysts, the average 1-year price target for
ACC
is 117.3 GBX
with a low forecast of 80.8 GBX and a high forecast of 162.75 GBX.
Shareholder Return
ACC Price
Access Intelligence PLC
| Average Annual Return | 19.49% |
| Standard Deviation of Annual Returns | 63.87% |
| Max Drawdown | -66% |
| Market Capitalization | 69m GBX |
| Shares Outstanding | 127 699 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Access Intelligence PLC
Country
Industry
Market Cap
Dividend Yield
Description
Access Intelligence Plc engages in the development and provision of software solutions. The firm helps marketers and communicators anticipate, react, and adapt to what’s important to customers, stakeholders, and their brand. Its technology is used by global organizations every day, from blue-chip enterprises and communications agencies to public sector organizations and not-for-profits. Its segments include Reputation, Audience Insights and Head Office. The Company’s Access Intelligence solutions includes Vuelio, which provides monitoring, insight, engagement and evaluation tools for politics, editorial and social media in one place; Pulsar, the audience insights and social listening platform; and ResponseSource, the network that connects journalists and influencers to the public relations (PR) and communications industry. Its technology captures content, conversations and mentions from around the world including news, social media, print, broadcast, and political sources.
Contact
IPO
Employees
Officers
The intrinsic value of one
ACC
stock under the Base Case scenario is
77.53
GBX.
Compared to the current market price of 54 GBX,
Access Intelligence PLC
is
Undervalued by 30%.
You don't have any saved screeners yet
