Facilities By ADF PLC
LSE:ADF
Intrinsic Value
The intrinsic value of one ADF stock under the Base Case scenario is 41.92 GBX. Compared to the current market price of 22.3 GBX, Facilities By ADF PLC is Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Facilities By ADF PLC
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Facilities By ADF PLC
Balance Sheet Decomposition
Facilities By ADF PLC
Current Assets | 6.2m |
Cash & Short-Term Investments | 2.3m |
Receivables | 3.1m |
Other Current Assets | 680k |
Non-Current Assets | 68.1m |
PP&E | 47.6m |
Intangibles | 20.5m |
Free Cash Flow Analysis
Facilities By ADF PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Facilities By ADF PLC
Revenue
|
35.2m
GBP
|
Cost of Revenue
|
-22.3m
GBP
|
Gross Profit
|
12.9m
GBP
|
Operating Expenses
|
-11.3m
GBP
|
Operating Income
|
1.5m
GBP
|
Other Expenses
|
-4.6m
GBP
|
Net Income
|
-3.1m
GBP
|
ADF Profitability Score
Profitability Due Diligence
Facilities By ADF PLC's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Facilities By ADF PLC's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
ADF Solvency Score
Solvency Due Diligence
Facilities By ADF PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Facilities By ADF PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADF Price Targets Summary
Facilities By ADF PLC
According to Wall Street analysts, the average 1-year price target for ADF is 56.1 GBX with a low forecast of 55.55 GBX and a high forecast of 57.75 GBX.
Dividends
Current shareholder yield for ADF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ADF stock under the Base Case scenario is 41.92 GBX.
Compared to the current market price of 22.3 GBX, Facilities By ADF PLC is Undervalued by 47%.