F

Facilities By ADF PLC
LSE:ADF

Watchlist Manager
Facilities By ADF PLC
LSE:ADF
Watchlist
Price: 16.5 GBX 1.54% Market Closed
Market Cap: 17.8m GBX

Intrinsic Value

The intrinsic value of one ADF stock under the Base Case scenario is 40.05 GBX. Compared to the current market price of 16.5 GBX, Facilities By ADF PLC is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADF Intrinsic Value
40.05 GBX
Undervaluation 59%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Facilities By ADF PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about ADF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ADF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Facilities By ADF PLC.

Explain Valuation
Compare ADF to
Custom
Choose any stock to compare

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Facilities By ADF PLC

Current Assets 6.8m
Cash & Short-Term Investments 1.4m
Receivables 4.7m
Other Current Assets 681k
Non-Current Assets 69.1m
PP&E 48.7m
Intangibles 20.4m
Current Liabilities 14.8m
Accounts Payable 8.5m
Other Current Liabilities 6.3m
Non-Current Liabilities 28.5m
Long-Term Debt 19.4m
Other Non-Current Liabilities 9.1m
Efficiency

Free Cash Flow Analysis
Facilities By ADF PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Facilities By ADF PLC

Revenue
37.4m GBP
Cost of Revenue
-24.1m GBP
Gross Profit
13.2m GBP
Operating Expenses
-12.3m GBP
Operating Income
894k GBP
Other Expenses
-4.5m GBP
Net Income
-3.6m GBP
Fundamental Scores

ADF Profitability Score
Profitability Due Diligence

Facilities By ADF PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Low 3Y Average Operating Margin
40/100
Profitability
Score

Facilities By ADF PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ADF Solvency Score
Solvency Due Diligence

Facilities By ADF PLC's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Facilities By ADF PLC's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADF Price Targets Summary
Facilities By ADF PLC

Wall Street analysts forecast ADF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADF is 56.1 GBX with a low forecast of 55.55 GBX and a high forecast of 57.75 GBX.

Lowest
Price Target
55.55 GBX
237% Upside
Average
Price Target
56.1 GBX
240% Upside
Highest
Price Target
57.75 GBX
250% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ADF stock?

The intrinsic value of one ADF stock under the Base Case scenario is 40.05 GBX.

Is ADF stock undervalued or overvalued?

Compared to the current market price of 16.5 GBX, Facilities By ADF PLC is Undervalued by 59%.

Back to Top