Facilities By ADF PLC
LSE:ADF
Income Statement
Earnings Waterfall
Facilities By ADF PLC
Revenue
|
40.6m
GBP
|
Cost of Revenue
|
-24.6m
GBP
|
Gross Profit
|
16m
GBP
|
Operating Expenses
|
-8.7m
GBP
|
Operating Income
|
7.3m
GBP
|
Other Expenses
|
-1.3m
GBP
|
Net Income
|
6m
GBP
|
Income Statement
Facilities By ADF PLC
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
28
N/A
|
29
+4%
|
31
+9%
|
41
+29%
|
|
Gross Profit | |||||
Cost of Revenue |
(17)
|
(19)
|
(20)
|
(25)
|
|
Gross Profit |
11
N/A
|
10
-9%
|
12
+18%
|
16
+37%
|
|
Operating Income | |||||
Operating Expenses |
(6)
|
(7)
|
(6)
|
(9)
|
|
Selling, General & Administrative |
(4)
|
(5)
|
(4)
|
(5)
|
|
Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(4)
|
|
Operating Income |
5
N/A
|
3
-32%
|
5
+78%
|
7
+34%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(0)
|
(0)
|
|
Pre-Tax Income |
3
N/A
|
1
-56%
|
5
+278%
|
6
+32%
|
|
Net Income | |||||
Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
1
|
0
|
5
|
6
|
|
Net Income (Common) |
1
N/A
|
0
-83%
|
5
+1 950%
|
6
+30%
|
|
EPS (Diluted) |
0.02
N/A
|
0
N/A
|
0.06
N/A
|
0.07
+17%
|