First Time Loading...
F

Facilities By ADF PLC
LSE:ADF

Watchlist Manager
Facilities By ADF PLC
LSE:ADF
Watchlist
Price: 54 GBX 3.85%
Updated: Apr 30, 2024
Section:
 

Relative Value

The Relative Value of one ADF stock under the Base Case scenario is 99.07 GBX. Compared to the current market price of 54 GBX, Facilities By ADF PLC is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADF Relative Value
Base Case
99.07 GBX
Undervaluation 45%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
75
vs Industry
59
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
Forward
1.2
More Details
7.3
P/E
P/E
Price to Earnings
7.3
vs History
75
vs Industry
31
Median 3Y
10.1
Median 5Y
10.1
Industry
19.8
Forward
38.2
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
75
vs Industry
21
Median 3Y
6
Median 5Y
6
Industry
10.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-10.4
Median 5Y
-10.4
Industry
14.2
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
72
vs Industry
31
Median 3Y
1.8
Median 5Y
1.8
Industry
1.6
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
62
vs Industry
58
Median 3Y
1.5
Median 5Y
1.5
Industry
3.5
Forward
1.6
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
68
vs Industry
56
Median 3Y
3.9
Median 5Y
3.9
Industry
7.3
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
75
vs Industry
23
Median 3Y
6.5
Median 5Y
6.5
Industry
11.4
Forward
7.5
More Details
7.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.8
vs History
75
vs Industry
21
Median 3Y
9.6
Median 5Y
9.6
Industry
13.5
Forward
22
More Details
6.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6.5
vs History
65
vs Industry
20
Median 3Y
6.7
Median 5Y
6.7
Industry
11.5
More Details
35.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.3
vs History
17
vs Industry
6
Median 3Y
17.4
Median 5Y
17.4
Industry
12.7
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
75
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.5
More Details

Multiples Across Competitors

ADF Competitors Multiples
Facilities By ADF PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Facilities By ADF PLC
LSE:ADF
43.7m GBP 1.1 7.3 5.1 7.8
CA
Advance Lithium Corp
XTSX:AALI
532.4B CAD 0 -147 560.1 -820 631.6 -820 631.6
US
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
332.4B USD 0 -692 592.7 -140 273.7 -140 273.7
US
Gould Investors LP
OTC:GDVTZ
304.4B USD 0 0 0 0
US
Carson Energy Development Corp
OTC:CDVM
270.6B USD 263 524.8 -70 424.1 -77 926.9 -77 525.1
NL
Nepi Rockcastle NV
JSE:NRP
77.1B Zac 0 0 0 0
US
Liberty Bancshares Inc
OTC:LBSI
55.5B USD 0 0 0 0
US
Ergo Science Corp
OTC:ERGN
55.2B USD 2 160.3 -12 841.6 -10 816.3 -10 391
US
HK Graphene Technology Corp
OTC:HKGT
53.9B USD 0 -33 104.9 -34 818.3 -34 818.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
710.7T IDR 15.5 40.1 28.7 28.7
US
Coupang Inc
F:788
38.2B EUR 1.7 30.1 48.8 77.2
P/E Multiple
Earnings Growth
UK
F
Facilities By ADF PLC
LSE:ADF
Average P/E: 25.8
7.3
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -147 560.1 N/A
US
V
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
Negative Multiple: -692 592.7 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -70 424.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-12%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -12 841.6 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -33 104.9 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40.1
N/A
US
Coupang Inc
F:788
30.1
29%
EV/EBITDA Multiple
EBITDA Growth
UK
F
Facilities By ADF PLC
LSE:ADF
Average EV/EBITDA: 27.5
5.1
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -820 631.6 N/A
US
V
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
Negative Multiple: -140 273.7 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 926.9 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
21%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 816.3 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.7
N/A
US
Coupang Inc
F:788
48.8
286%
EV/EBIT Multiple
EBIT Growth
UK
F
Facilities By ADF PLC
LSE:ADF
Average EV/EBIT: 37.9
7.8
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -820 631.6 N/A
US
V
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
Negative Multiple: -140 273.7 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 525.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
13%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 391 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.7
N/A
US
Coupang Inc
F:788
77.2
396%

See Also

Summary
ADF intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADF stock valuation using valuation multiples.
Wall Street Estimates
ADF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.