AdvancedAdvT Ltd
LSE:ADVT

Watchlist Manager
AdvancedAdvT Ltd Logo
AdvancedAdvT Ltd
LSE:ADVT
Watchlist
Price: 175 GBX Market Closed
Market Cap: 238.8m GBX

Relative Value

The Relative Value of one ADVT stock under the Base Case scenario is 142.78 GBX. Compared to the current market price of 175 GBX, AdvancedAdvT Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADVT Relative Value
Base Case
142.78 GBX
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
28
Median 3Y
4.8
Median 5Y
0
Industry
2
Forward
4.5
vs History
15
vs Industry
21
Median 3Y
22.4
Median 5Y
11.6
Industry
18.2
Forward
16.5
vs History
38
vs Industry
8
Median 3Y
22.4
Median 5Y
-32.1
Industry
11.3
vs History
38
vs Industry
10
Median 3Y
26.4
Median 5Y
-32.1
Industry
14.2
vs History
11
vs Industry
33
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
vs History
20
vs Industry
40
Median 3Y
2.5
Median 5Y
0
Industry
3.2
Forward
2.7
vs History
22
vs Industry
45
Median 3Y
4
Median 5Y
0
Industry
6.9
vs History
30
vs Industry
9
Median 3Y
14.5
Median 5Y
0.6
Industry
11.1
Forward
10
vs History
25
vs Industry
4
Median 3Y
17.2
Median 5Y
0.3
Industry
13.4
Forward
11.3
vs History
42
vs Industry
12
Median 3Y
10.3
Median 5Y
1.5
Industry
11.5
vs History
38
vs Industry
10
Median 3Y
14.5
Median 5Y
1.5
Industry
12.5
vs History
27
vs Industry
30
Median 3Y
1.3
Median 5Y
1.1
Industry
1.7

Multiples Across Competitors

ADVT Competitors Multiples
AdvancedAdvT Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
AdvancedAdvT Ltd
LSE:ADVT
238.7m GBP 4.9 40.1 14.5 24.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
182.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
MY
Malton Bhd
KLSE:MALTON
380.1B MYR 701 38 573.5 4 665.6 5 012.4
NL
Nepi Rockcastle NV
JSE:NRP
86B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.8B CHF 0 0 0 0
US
Coupang Inc
F:788
39.9B EUR 1.4 119.9 32.5 53.5
US
Reddit Inc
NYSE:RDDT
42.6B USD 22.4 121.9 144.6 153.4
US
CoreWeave Inc
NASDAQ:CRWV
38.4B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
36.3B USD 16.1 -2 141.7 -1 065.5 -483.3
P/S Multiple
Revenue Growth P/S to Growth
UK
AdvancedAdvT Ltd
LSE:ADVT
Average P/S: 182.9
4.9
8%
0.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
701
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
22.4
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.1
22%
0.7
P/E Multiple
Earnings Growth PEG
UK
AdvancedAdvT Ltd
LSE:ADVT
Average P/E: 8 575.2
40.1
10%
4
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
38 573.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
119.9
121%
1
US
R
Reddit Inc
NYSE:RDDT
121.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 141.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
AdvancedAdvT Ltd
LSE:ADVT
Average EV/EBITDA: 1 654.9
14.5
11%
1.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4 665.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.5
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
144.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 065.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
AdvancedAdvT Ltd
LSE:ADVT
Average EV/EBIT: 1 756.1
24.3
24%
1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
5 012.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
53.5
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
153.4
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -483.3 N/A N/A