Amryt Pharma Holdings Ltd
LSE:AMYT

Watchlist Manager
Amryt Pharma Holdings Ltd Logo
Amryt Pharma Holdings Ltd
LSE:AMYT
Watchlist
Price: 143 GBX -11.73% Market Closed
Market Cap: 457.1m GBX

Relative Value

AMYT price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of AMYT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMYT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
2.7
Industry
2.6
Forward
0
vs History
vs Industry
Median 3Y
-0
Median 5Y
-6.6
Industry
21.6
Forward
1.8
vs History
vs Industry
Median 3Y
-0
Median 5Y
-6.7
Industry
16.5
vs History
vs Industry
Median 3Y
-0
Median 5Y
-5.7
Industry
22.5
vs History
vs Industry
Median 3Y
0
Median 5Y
1.9
Industry
2.3
vs History
vs Industry
Median 3Y
0.5
Median 5Y
39.6
Industry
2.9
Forward
0.4
vs History
vs Industry
Median 3Y
0.8
Median 5Y
80.4
Industry
5.5
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
360.9
Industry
13
Forward
2.7
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-356.1
Industry
16.6
Forward
16.5
vs History
vs Industry
Median 3Y
-1
Median 5Y
-96.6
Industry
15.8
vs History
vs Industry
Median 3Y
-1
Median 5Y
-93.4
Industry
19.1
vs History
vs Industry
Median 3Y
0.2
Median 5Y
11.4
Industry
1.9

Multiples Across Competitors

AMYT Competitors Multiples
Amryt Pharma Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Amryt Pharma Holdings Ltd
LSE:AMYT
453.2m GBP 2.9 -6.9 362.5 -357.7
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.7 36.7 39.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
502.4B USD 5.5 20 16.4 21.2
CH
Roche Holding AG
SIX:ROG
258.5B CHF 4.2 27.4 11.7 13.7
UK
AstraZeneca PLC
LSE:AZN
212.4B GBP 4.9 30.2 108.5 158.7
CH
Novartis AG
SIX:NOVN
207B CHF 4.7 18.1 11.5 14.8
US
Merck & Co Inc
NYSE:MRK
251.9B USD 3.9 13.2 9.4 11.2
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.3 13.1 9.2 10.7
IE
Endo International PLC
LSE:0Y5F
209B USD 90.1 -71.5 331.1 830.4
US
Pfizer Inc
NYSE:PFE
144B USD 2.3 14.6 7.5 10.2
P/E Multiple
Earnings Growth PEG
UK
Amryt Pharma Holdings Ltd
LSE:AMYT
Average P/E: 23.9
Negative Multiple: -6.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.7
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.4
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
30.2
38%
0.8
CH
Novartis AG
SIX:NOVN
18.1
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.1
4%
3.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -71.5 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Amryt Pharma Holdings Ltd
LSE:AMYT
Average EV/EBITDA: 431.9
362.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.7
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.4
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.7
4%
2.9
UK
AstraZeneca PLC
LSE:AZN
108.5
10%
10.8
CH
Novartis AG
SIX:NOVN
11.5
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.4
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.2
2%
4.6
IE
E
Endo International PLC
LSE:0Y5F
331.1
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
1%
7.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Amryt Pharma Holdings Ltd
LSE:AMYT
Average EV/EBIT: 1 881.3
Negative Multiple: -357.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.3
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.2
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.7
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
158.7
23%
6.9
CH
Novartis AG
SIX:NOVN
14.8
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11.2
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.7
1%
10.7
IE
E
Endo International PLC
LSE:0Y5F
830.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
8%
1.3