abrdn Property Income Trust Ltd
LSE:API
Income Statement
Earnings Waterfall
abrdn Property Income Trust Ltd
Income Statement
abrdn Property Income Trust Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
2
|
0
|
3
|
0
|
9
|
0
|
9
|
0
|
|
| Revenue |
57
N/A
|
98
+71%
|
111
+13%
|
(36)
N/A
|
(75)
-108%
|
9
N/A
|
4
-60%
|
22
+495%
|
17
-22%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Gross Profit |
52
N/A
|
95
+80%
|
108
+14%
|
(39)
N/A
|
(77)
-98%
|
7
N/A
|
2
-76%
|
20
+1 102%
|
16
-19%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(11)
|
(4)
|
4
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(8)
|
(1)
|
6
|
|
| Operating Income |
48
N/A
|
90
+86%
|
103
+15%
|
(44)
N/A
|
(83)
-89%
|
2
N/A
|
(9)
N/A
|
15
N/A
|
20
+30%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(4)
|
(3)
|
(4)
|
(7)
|
(8)
|
(7)
|
(9)
|
(7)
|
(2)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(3)
|
(4)
|
(51)
|
(51)
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
45
N/A
|
86
+92%
|
99
+16%
|
(51)
N/A
|
(92)
-79%
|
(8)
+91%
|
(22)
-172%
|
(43)
-91%
|
(33)
+23%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
45
|
86
|
99
|
(51)
|
(92)
|
(8)
|
(22)
|
(43)
|
(33)
|
|
| Net Income (Common) |
45
N/A
|
86
+92%
|
99
+16%
|
(51)
N/A
|
(92)
-79%
|
(8)
+91%
|
(22)
-172%
|
(43)
-91%
|
(33)
+23%
|
|
| EPS (Diluted) |
0.11
N/A
|
0.22
+100%
|
0.25
+14%
|
-0.07
N/A
|
-0.24
-243%
|
-0.01
+96%
|
-0.04
-300%
|
-0.06
-50%
|
-0.04
+33%
|
|