Aptitude Software Group PLC
LSE:APTD
Cash Flow Statement
Cash Flow Statement
Aptitude Software Group PLC
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
0
|
0
|
3
|
4
|
4
|
(11)
|
(10)
|
3
|
3
|
6
|
5
|
9
|
9
|
7
|
10
|
10
|
9
|
9
|
9
|
9
|
7
|
6
|
6
|
5
|
5
|
8
|
10
|
12
|
12
|
16
|
38
|
32
|
9
|
8
|
8
|
6
|
3
|
3
|
3
|
5
|
6
|
6
|
5
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
4
|
3
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
4
|
5
|
4
|
4
|
4
|
5
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
15
|
15
|
1
|
1
|
(1)
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
2
|
2
|
1
|
1
|
1
|
2
|
(2)
|
(22)
|
(22)
|
(2)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Cash Taxes Paid |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
(0)
|
(1)
|
(0)
|
0
|
2
|
2
|
1
|
2
|
2
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
1
|
1
|
1
|
4
|
4
|
1
|
1
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
2
|
1
|
(1)
|
(4)
|
(5)
|
2
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
0
|
(3)
|
(2)
|
(4)
|
0
|
1
|
(3)
|
(7)
|
(7)
|
0
|
3
|
2
|
6
|
9
|
2
|
(4)
|
(6)
|
(3)
|
1
|
(4)
|
(4)
|
1
|
|
| Cash from Operating Activities |
4
N/A
|
4
-6%
|
2
-42%
|
2
-11%
|
5
+127%
|
6
+36%
|
5
-15%
|
6
+5%
|
5
-15%
|
3
-30%
|
5
+39%
|
5
+15%
|
5
-7%
|
8
+53%
|
7
-5%
|
6
-20%
|
9
+48%
|
8
-11%
|
10
+28%
|
11
+12%
|
11
-4%
|
9
-16%
|
8
-7%
|
7
-15%
|
6
-11%
|
7
+5%
|
8
+20%
|
5
-41%
|
6
+24%
|
4
-24%
|
11
+140%
|
14
+30%
|
12
-11%
|
10
-18%
|
12
+15%
|
20
+70%
|
16
-18%
|
11
-31%
|
16
+50%
|
20
+25%
|
12
-42%
|
4
-67%
|
3
-18%
|
6
+87%
|
11
+85%
|
6
-43%
|
7
+8%
|
11
+66%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(6)
|
(6)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
|
| Other Items |
1
|
(6)
|
(4)
|
(1)
|
(3)
|
(6)
|
(2)
|
1
|
(7)
|
(7)
|
0
|
(4)
|
2
|
6
|
1
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
1
|
(3)
|
(10)
|
(7)
|
7
|
54
|
47
|
0
|
0
|
0
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
(6)
N/A
|
(4)
+32%
|
(1)
+81%
|
(3)
-303%
|
(6)
-101%
|
(3)
+52%
|
(0)
+96%
|
(14)
-11 342%
|
(14)
N/A
|
(1)
+96%
|
(4)
-633%
|
1
N/A
|
5
+388%
|
(0)
N/A
|
(0)
-200%
|
8
N/A
|
8
+2%
|
(0)
N/A
|
(1)
-172%
|
(1)
-46%
|
(1)
+42%
|
(0)
+21%
|
(1)
-11%
|
(0)
+38%
|
(0)
-10%
|
(2)
-392%
|
(1)
+13%
|
(3)
-125%
|
(3)
+14%
|
0
N/A
|
(4)
N/A
|
(12)
-171%
|
(8)
+30%
|
6
N/A
|
53
+811%
|
46
-12%
|
(0)
N/A
|
(0)
+55%
|
(0)
-63%
|
(34)
-12 208%
|
(35)
-1%
|
(1)
+98%
|
(1)
-5%
|
(0)
+63%
|
0
N/A
|
(1)
N/A
|
(2)
-23%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
4
|
2
|
(2)
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(0)
|
0
|
(10)
|
(10)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(4)
|
(5)
|
|
| Net Issuance of Debt |
(4)
|
(1)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
6
|
6
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
0
|
19
|
18
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(10)
|
(9)
|
(1)
|
(1)
|
(1)
|
9
|
9
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(2)
|
(2)
|
(7)
|
(7)
|
(3)
|
(7)
|
(7)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(4)
N/A
|
3
N/A
|
(1)
N/A
|
(6)
-334%
|
(1)
+85%
|
(0)
+56%
|
2
N/A
|
2
+37%
|
6
+150%
|
6
+1%
|
(0)
N/A
|
(3)
-576%
|
(3)
-9%
|
(3)
+23%
|
(11)
-326%
|
(12)
-7%
|
(7)
+42%
|
(6)
+15%
|
(8)
-49%
|
(9)
-3%
|
(8)
+7%
|
(8)
0%
|
(3)
+66%
|
(7)
-150%
|
2
N/A
|
5
+129%
|
(5)
N/A
|
(25)
-367%
|
(25)
+2%
|
(5)
+80%
|
(6)
-12%
|
(6)
-14%
|
(5)
+18%
|
(5)
-6%
|
(7)
-31%
|
(14)
-98%
|
(59)
-312%
|
(50)
+15%
|
(4)
+92%
|
(3)
+11%
|
7
N/A
|
7
-3%
|
(4)
N/A
|
(5)
-23%
|
(5)
-10%
|
(6)
-21%
|
(9)
-45%
|
(10)
-11%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
1
|
2
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
1
+85%
|
(3)
N/A
|
(5)
-43%
|
1
N/A
|
(0)
N/A
|
4
N/A
|
8
+95%
|
(3)
N/A
|
(4)
-54%
|
4
N/A
|
(2)
N/A
|
3
N/A
|
10
+265%
|
(3)
N/A
|
(6)
-76%
|
10
N/A
|
10
+3%
|
1
-87%
|
2
+50%
|
2
-16%
|
0
-84%
|
5
+1 968%
|
(0)
N/A
|
8
N/A
|
11
+38%
|
1
-94%
|
(22)
N/A
|
(22)
+0%
|
(3)
+87%
|
5
N/A
|
3
-44%
|
(5)
N/A
|
(4)
+15%
|
10
N/A
|
58
+480%
|
4
-94%
|
(39)
N/A
|
12
N/A
|
16
+34%
|
(16)
N/A
|
(23)
-47%
|
0
N/A
|
1
+394%
|
5
+441%
|
(0)
N/A
|
(4)
-2 424%
|
(1)
+82%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
4
+8%
|
2
-51%
|
2
+6%
|
4
+98%
|
6
+47%
|
5
-25%
|
5
+6%
|
(2)
N/A
|
(3)
-92%
|
4
N/A
|
5
+19%
|
5
-10%
|
7
+51%
|
7
-4%
|
6
-15%
|
8
+47%
|
7
-14%
|
9
+33%
|
10
+9%
|
9
-7%
|
8
-13%
|
8
-6%
|
6
-17%
|
6
-9%
|
6
+4%
|
7
+20%
|
4
-41%
|
5
+23%
|
3
-35%
|
10
+182%
|
13
+32%
|
11
-14%
|
9
-19%
|
11
+18%
|
19
+77%
|
15
-19%
|
10
-31%
|
16
+55%
|
20
+25%
|
11
-47%
|
2
-77%
|
2
-5%
|
5
+113%
|
10
+108%
|
6
-42%
|
5
-15%
|
10
+85%
|
|