Aptitude Software Group PLC
LSE:APTD

Watchlist Manager
Aptitude Software Group PLC Logo
Aptitude Software Group PLC
LSE:APTD
Watchlist
Price: 277 GBX -0.36% Market Closed
Market Cap: 154.2m GBX

Relative Value

The Relative Value of one APTD stock under the Base Case scenario is 419.34 GBX. Compared to the current market price of 277 GBX, Aptitude Software Group PLC is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APTD Relative Value
Base Case
419.34 GBX
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
48
Median 3Y
2.7
Median 5Y
3
Industry
2.3
Forward
2.2
vs History
92
vs Industry
19
Median 3Y
44.9
Median 5Y
44.6
Industry
22.3
Forward
19.6
vs History
46
vs Industry
23
Median 3Y
30.7
Median 5Y
23.8
Industry
16.8
vs History
38
vs Industry
17
Median 3Y
45.1
Median 5Y
25.4
Industry
21.1
vs History
93
vs Industry
44
Median 3Y
3.3
Median 5Y
3.5
Industry
2.8
vs History
88
vs Industry
48
Median 3Y
2.4
Median 5Y
2.7
Industry
2.3
Forward
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
90
vs Industry
30
Median 3Y
16.7
Median 5Y
17.6
Industry
12.2
Forward
12.3
vs History
77
vs Industry
22
Median 3Y
29.6
Median 5Y
29.7
Industry
16
Forward
13.8
vs History
47
vs Industry
24
Median 3Y
28.3
Median 5Y
21.1
Industry
15.2
vs History
49
vs Industry
24
Median 3Y
29.6
Median 5Y
23.7
Industry
18.4
vs History
93
vs Industry
52
Median 3Y
2
Median 5Y
2.2
Industry
2.3

Multiples Across Competitors

APTD Competitors Multiples
Aptitude Software Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Aptitude Software Group PLC
LSE:APTD
158.8m GBP 2.2 32.7 13.3 22.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
311.9B EUR 8.9 54.4 29.4 33.7
US
Palantir Technologies Inc
NYSE:PLTR
282.8B USD 98.8 613.1 811.7 894.3
US
Salesforce Inc
NYSE:CRM
262.6B USD 6.9 42.4 23.1 33.5
US
Intuit Inc
NASDAQ:INTU
178.6B USD 10.4 58.8 37.4 44.9
US
Adobe Inc
NASDAQ:ADBE
169B USD 7.7 25 18.7 20.7
US
NCR Corp
LSE:0K45
117.6B USD 41.6 124.7 348.9 2 876.5
US
Applovin Corp
NASDAQ:APP
103B USD 21.9 65.3 45.5 56.4
US
Microstrategy Inc
NASDAQ:MSTR
94.2B USD 203.3 -80.8 -2 237.5 -1 606.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.2B USD 17.5 78.7 49.9 56.9
P/S Multiple
Revenue Growth P/S to Growth
UK
Aptitude Software Group PLC
LSE:APTD
Average P/S: 21 302.7
2.2
1%
2.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.9
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
98.8
32%
3.1
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.4
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
41.6
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.9
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
203.3
3%
67.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.5
13%
1.3
P/E Multiple
Earnings Growth PEG
UK
Aptitude Software Group PLC
LSE:APTD
Average P/E: 121.7
32.7
35%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.4
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
613.1
69%
8.9
US
Salesforce Inc
NYSE:CRM
42.4
32%
1.3
US
Intuit Inc
NASDAQ:INTU
58.8
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
25
26%
1
US
N
NCR Corp
LSE:0K45
124.7
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.3
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -80.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Aptitude Software Group PLC
LSE:APTD
Average EV/EBITDA: 153.1
13.3
9%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.4
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
811.7
105%
7.7
US
Salesforce Inc
NYSE:CRM
23.1
21%
1.1
US
Intuit Inc
NASDAQ:INTU
37.4
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
348.9
11%
31.7
US
Applovin Corp
NASDAQ:APP
45.5
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 237.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.9
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Aptitude Software Group PLC
LSE:APTD
Average EV/EBIT: 448.8
22.7
26%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.7
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
894.3
107%
8.4
US
Salesforce Inc
NYSE:CRM
33.5
32%
1
US
Intuit Inc
NASDAQ:INTU
44.9
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
2 876.5
79%
36.4
US
Applovin Corp
NASDAQ:APP
56.4
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 606.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.9
28%
2