Aptitude Software Group PLC
LSE:APTD
Balance Sheet
Balance Sheet Decomposition
Aptitude Software Group PLC
Aptitude Software Group PLC
Balance Sheet
Aptitude Software Group PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
10
|
11
|
15
|
2
|
1
|
16
|
15
|
24
|
25
|
27
|
32
|
40
|
41
|
19
|
24
|
19
|
29
|
33
|
45
|
29
|
29
|
34
|
30
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
24
|
25
|
27
|
32
|
40
|
41
|
19
|
24
|
19
|
29
|
33
|
45
|
29
|
29
|
34
|
30
|
|
| Cash Equivalents |
1
|
10
|
11
|
15
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
12
|
0
|
0
|
0
|
10
|
14
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
5
|
8
|
7
|
8
|
7
|
8
|
7
|
6
|
5
|
5
|
3
|
4
|
2
|
4
|
7
|
13
|
15
|
10
|
8
|
11
|
12
|
12
|
15
|
|
| Accounts Receivables |
2
|
5
|
7
|
6
|
8
|
7
|
8
|
7
|
6
|
5
|
5
|
2
|
4
|
2
|
4
|
6
|
12
|
12
|
8
|
6
|
9
|
11
|
11
|
13
|
|
| Other Receivables |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
2
|
3
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
2
|
|
| Total Current Assets |
17
|
16
|
21
|
25
|
21
|
23
|
28
|
23
|
32
|
31
|
33
|
35
|
45
|
44
|
26
|
32
|
34
|
46
|
44
|
54
|
41
|
44
|
49
|
47
|
|
| PP&E Net |
1
|
1
|
4
|
4
|
9
|
9
|
7
|
7
|
5
|
5
|
6
|
5
|
5
|
5
|
1
|
1
|
6
|
5
|
3
|
2
|
4
|
5
|
4
|
4
|
|
| PP&E Gross |
1
|
1
|
4
|
4
|
9
|
9
|
7
|
7
|
5
|
5
|
6
|
0
|
5
|
5
|
1
|
1
|
6
|
5
|
3
|
2
|
4
|
5
|
4
|
4
|
|
| Accumulated Depreciation |
6
|
7
|
7
|
8
|
8
|
9
|
8
|
9
|
4
|
3
|
3
|
0
|
4
|
4
|
4
|
4
|
9
|
10
|
9
|
10
|
8
|
6
|
6
|
7
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
6
|
7
|
16
|
14
|
6
|
6
|
25
|
21
|
18
|
15
|
|
| Goodwill |
25
|
37
|
44
|
51
|
61
|
47
|
45
|
44
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
53
|
49
|
24
|
24
|
46
|
46
|
46
|
46
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
|
| Other Assets |
25
|
37
|
44
|
51
|
61
|
47
|
45
|
44
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
42
|
53
|
49
|
24
|
24
|
46
|
46
|
46
|
46
|
|
| Total Assets |
43
N/A
|
55
+30%
|
70
+27%
|
80
+13%
|
95
+20%
|
83
-13%
|
82
0%
|
77
-7%
|
81
+6%
|
80
-1%
|
81
+2%
|
84
+3%
|
93
+11%
|
93
0%
|
75
-19%
|
83
+12%
|
111
+33%
|
117
+5%
|
81
-30%
|
88
+9%
|
117
+33%
|
118
+1%
|
119
+1%
|
115
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Accrued Liabilities |
3
|
6
|
11
|
8
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
2
|
3
|
3
|
6
|
9
|
5
|
6
|
7
|
8
|
8
|
9
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
1
|
1
|
2
|
2
|
8
|
|
| Other Current Liabilities |
2
|
1
|
0
|
6
|
11
|
11
|
11
|
12
|
13
|
15
|
17
|
16
|
16
|
16
|
18
|
21
|
27
|
29
|
24
|
26
|
32
|
30
|
33
|
34
|
|
| Total Current Liabilities |
6
|
8
|
13
|
15
|
18
|
17
|
17
|
17
|
19
|
19
|
21
|
19
|
22
|
23
|
25
|
31
|
41
|
39
|
32
|
35
|
42
|
40
|
44
|
50
|
|
| Long-Term Debt |
0
|
1
|
0
|
0
|
6
|
5
|
4
|
3
|
2
|
2
|
0
|
0
|
16
|
13
|
10
|
7
|
11
|
9
|
1
|
1
|
12
|
12
|
10
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
4
|
2
|
1
|
6
|
6
|
5
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
7
N/A
|
11
+56%
|
16
+41%
|
17
+7%
|
25
+44%
|
23
-8%
|
21
-7%
|
20
-4%
|
21
+1%
|
21
+1%
|
21
+2%
|
19
-11%
|
39
+104%
|
36
-6%
|
36
0%
|
40
+10%
|
56
+41%
|
52
-8%
|
35
-33%
|
38
+8%
|
60
+60%
|
58
-4%
|
59
+3%
|
57
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
15
|
12
|
10
|
46
|
54
|
43
|
44
|
41
|
45
|
44
|
44
|
49
|
39
|
41
|
30
|
35
|
44
|
55
|
35
|
40
|
43
|
43
|
44
|
47
|
|
| Additional Paid In Capital |
18
|
29
|
40
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
4
|
4
|
6
|
6
|
8
|
8
|
12
|
12
|
12
|
12
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
1
|
|
| Total Equity |
35
N/A
|
44
+24%
|
54
+24%
|
62
+15%
|
70
+13%
|
60
-15%
|
61
+2%
|
56
-8%
|
60
+7%
|
59
-2%
|
60
+2%
|
65
+8%
|
54
-16%
|
56
+4%
|
39
-32%
|
43
+13%
|
54
+25%
|
65
+19%
|
46
-28%
|
51
+9%
|
57
+13%
|
61
+6%
|
60
0%
|
58
-4%
|
|
| Total Liabilities & Equity |
43
N/A
|
55
+30%
|
70
+27%
|
80
+13%
|
95
+20%
|
83
-13%
|
82
0%
|
77
-7%
|
81
+6%
|
80
-1%
|
81
+2%
|
84
+3%
|
93
+11%
|
93
0%
|
75
-19%
|
83
+12%
|
111
+33%
|
117
+5%
|
81
-30%
|
88
+9%
|
117
+33%
|
118
+1%
|
119
+1%
|
115
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
35
|
40
|
59
|
69
|
70
|
70
|
70
|
59
|
59
|
55
|
55
|
56
|
51
|
51
|
52
|
52
|
53
|
54
|
56
|
56
|
57
|
57
|
57
|
56
|
|