B

Bay Capital PLC
LSE:BAY

Watchlist Manager
Bay Capital PLC
LSE:BAY
Watchlist
Price: 6 GBX
Market Cap: 4.2m GBX

Relative Value

BAY price has not been updated for more than 1 year. This may indicate that the stock has been delisted.
BAY doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of BAY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAY Relative Value
Base Case
Not Available
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-28.6
Industry
15.5
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-27.1
Industry
10.3
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-27.1
Industry
12.2
vs History
80
vs Industry
Median 3Y
1
Median 5Y
1.2
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
1
vs Industry
Median 3Y
0.4
Median 5Y
-4.1
Industry
14.3
vs History
1
vs Industry
Median 3Y
0.4
Median 5Y
-4.1
Industry
14.9
vs History
1
vs Industry
Median 3Y
0.2
Median 5Y
-6.6
Industry
12.5
vs History
1
vs Industry
Median 3Y
0.2
Median 5Y
-6.6
Industry
13.4
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
128.6
Industry
1

Multiples Across Competitors

BAY Competitors Multiples
Bay Capital PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Bay Capital PLC
LSE:BAY
4.2m GBP 0 -10.6 0.6 0.6
US
Blackstone Inc
NYSE:BX
189.3B USD 14.4 70 30.1 30.3
US
BlackRock Inc
NYSE:BLK
165.6B USD 7.3 27.5 19.6 22.1
US
KKR & Co Inc
NYSE:KKR
115.9B USD 6.4 51.3 366.2 366.2
CA
Brookfield Corp
NYSE:BN
106.4B USD 1.4 128 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
88.4B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.7B USD 24.4 43 45.9 46.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.6B CAD 24.3 42.8 45.8 46.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73B EUR 24.2 42.6 45.7 46.4
US
Bank of New York Mellon Corp
NYSE:BK
84.3B USD 4.3 16.8 78.6 0
LU
Reinet Investments SCA
JSE:RNI
80.3B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
JE
B
Bay Capital PLC
LSE:BAY
Average P/S: 13.4
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
14.4
15%
1
US
BlackRock Inc
NYSE:BLK
7.3
15%
0.5
US
KKR & Co Inc
NYSE:KKR
6.4
-18%
N/A
CA
Brookfield Corp
NYSE:BN
1.4
-48%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
24.4
143%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
24.3
143%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
24.2
143%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
4.3
6%
0.7
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
JE
B
Bay Capital PLC
LSE:BAY
Average P/E: 52.7
Negative Multiple: -10.6
N/A N/A
US
Blackstone Inc
NYSE:BX
70
53%
1.3
US
BlackRock Inc
NYSE:BLK
27.5
15%
1.8
US
KKR & Co Inc
NYSE:KKR
51.3
33%
1.6
CA
Brookfield Corp
NYSE:BN
128
168%
0.8
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
43
87%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42.8
87%
0.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
42.6
87%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
16.8
15%
1.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
B
Bay Capital PLC
LSE:BAY
Average EV/EBITDA: 71.6
0.6
N/A N/A
US
Blackstone Inc
NYSE:BX
30.1
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.6
19%
1
US
KKR & Co Inc
NYSE:KKR
366.2
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.9
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.8
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.7
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.6
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
B
Bay Capital PLC
LSE:BAY
Average EV/EBIT: 72.1
0.6
N/A N/A
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.1
18%
1.2
US
KKR & Co Inc
NYSE:KKR
366.2
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.4
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A