B

Bay Capital PLC
LSE:BAY

Watchlist Manager
Bay Capital PLC
LSE:BAY
Watchlist
Price: 6 GBX Market Closed
Market Cap: 4.2m GBX

Relative Value

BAY price has not been updated for more than 1 year. This may indicate that the stock has been delisted.
BAY doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of BAY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-28.6
Industry
15.5
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-27.1
Industry
10.3
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-27.1
Industry
12.2
vs History
80
vs Industry
Median 3Y
1
Median 5Y
1.2
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
1
vs Industry
Median 3Y
0.4
Median 5Y
-4.1
Industry
14.3
vs History
1
vs Industry
Median 3Y
0.4
Median 5Y
-4.1
Industry
14.9
vs History
1
vs Industry
Median 3Y
0.2
Median 5Y
-6.6
Industry
12.5
vs History
1
vs Industry
Median 3Y
0.2
Median 5Y
-6.6
Industry
13.4
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
128.6
Industry
1

Multiples Across Competitors

BAY Competitors Multiples
Bay Capital PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Bay Capital PLC
LSE:BAY
4.2m GBP 0 -10.6 0.6 0.6
US
Blackstone Inc
NYSE:BX
197.8B USD 15 73.1 31.4 31.6
US
BlackRock Inc
NYSE:BLK
173.3B USD 7.6 28.4 20.5 23.1
US
KKR & Co Inc
NYSE:KKR
121.4B USD 6.7 53.7 379.7 379.7
CA
Brookfield Corp
NYSE:BN
109.5B USD 1.5 131.7 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122B CAD 25.2 44.3 47.5 48.2
CA
Brookfield Asset Management Inc
NYSE:BAM
88.4B USD 25.1 44.2 47.3 48.1
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
84.2B USD 4.3 16.8 78.5 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.1B EUR 23.4 41.1 44 44.7
LU
Reinet Investments SCA
JSE:RNI
79.9B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
JE
B
Bay Capital PLC
LSE:BAY
Average P/S: 13.6
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
15
15%
1
US
BlackRock Inc
NYSE:BLK
7.6
15%
0.5
US
KKR & Co Inc
NYSE:KKR
6.7
-18%
N/A
CA
Brookfield Corp
NYSE:BN
1.5
-48%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
25.2
143%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
25.1
143%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
4.3
6%
0.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
23.4
143%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
JE
B
Bay Capital PLC
LSE:BAY
Average P/E: 54.2
Negative Multiple: -10.6
N/A N/A
US
Blackstone Inc
NYSE:BX
73.1
53%
1.4
US
BlackRock Inc
NYSE:BLK
28.4
15%
1.9
US
KKR & Co Inc
NYSE:KKR
53.7
33%
1.6
CA
Brookfield Corp
NYSE:BN
131.7
168%
0.8
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.3
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
44.2
87%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.8
15%
1.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.1
87%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
B
Bay Capital PLC
LSE:BAY
Average EV/EBITDA: 73.5
0.6
N/A N/A
US
Blackstone Inc
NYSE:BX
31.4
18%
1.7
US
BlackRock Inc
NYSE:BLK
20.5
19%
1.1
US
KKR & Co Inc
NYSE:KKR
379.7
126%
3
CA
Brookfield Corp
NYSE:BN
11.9
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.5
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
78.5
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
B
Bay Capital PLC
LSE:BAY
Average EV/EBIT: 74.3
0.6
N/A N/A
US
Blackstone Inc
NYSE:BX
31.6
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.1
18%
1.3
US
KKR & Co Inc
NYSE:KKR
379.7
108%
3.5
CA
Brookfield Corp
NYSE:BN
18
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48.2
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
48.1
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.7
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A