Brave Bison Group PLC
LSE:BBSN

Watchlist Manager
Brave Bison Group PLC Logo
Brave Bison Group PLC
LSE:BBSN
Watchlist
Price: 74 GBX 1.72%
Market Cap: 75.7m GBX

Income Statement

Earnings Waterfall
Brave Bison Group PLC

Revenue
35m GBP
Cost of Revenue
-11.8m GBP
Gross Profit
23.3m GBP
Operating Expenses
-22.4m GBP
Operating Income
880k GBP
Other Expenses
309k GBP
Net Income
1.2m GBP

Income Statement
Brave Bison Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
9
N/A
14
+58%
15
+6%
17
+18%
18
+3%
19
+5%
18
-4%
17
-6%
21
+27%
22
+4%
17
-23%
12
-27%
14
+19%
16
+12%
22
+33%
29
+34%
32
+9%
34
+7%
36
+6%
34
-4%
33
-5%
35
+7%
Gross Profit
Cost of Revenue
(5)
(7)
(8)
(11)
(10)
(12)
(13)
(12)
(15)
(15)
(12)
(9)
(11)
(12)
(14)
(15)
(15)
(15)
(15)
(13)
(11)
(12)
Gross Profit
4
N/A
7
+75%
6
-11%
6
+5%
8
+20%
7
-12%
5
-28%
5
+1%
6
+32%
7
+7%
5
-25%
4
-30%
4
+9%
4
+2%
8
+92%
14
+80%
17
+21%
19
+11%
21
+11%
21
+0%
21
+2%
23
+9%
Operating Income
Operating Expenses
(20)
(24)
(19)
(14)
(13)
(11)
(9)
(8)
(7)
(7)
(7)
(6)
(5)
(4)
(7)
(13)
(15)
(17)
(20)
(19)
(19)
(22)
Selling, General & Administrative
(19)
(23)
(19)
(14)
(13)
(11)
(9)
(8)
(7)
(7)
(7)
(6)
(5)
(4)
(7)
(13)
(15)
(18)
(20)
(19)
(19)
(22)
Research & Development
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(16)
N/A
(17)
-8%
(13)
+24%
(8)
+37%
(5)
+35%
(4)
+19%
(4)
+8%
(3)
+31%
(0)
+96%
0
N/A
(1)
N/A
(2)
-36%
(1)
+42%
0
N/A
1
+1 390%
1
+91%
2
+29%
2
+4%
1
-47%
2
+126%
2
-21%
1
-54%
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
Non-Reccuring Items
(2)
(4)
(40)
(38)
(1)
(1)
(13)
(13)
0
(1)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(2)
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(3)
(2)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(19)
N/A
(23)
-23%
(54)
-135%
(46)
+15%
(6)
+86%
(5)
+22%
(17)
-238%
(15)
+10%
(0)
+99%
(1)
-722%
(3)
-284%
(3)
-7%
(2)
+35%
(1)
+70%
0
N/A
1
+186%
1
+11%
0
-87%
1
+494%
3
+128%
2
-23%
1
-55%
Net Income
Tax Provision
1
2
2
1
1
0
2
2
0
0
0
0
0
0
0
0
1
1
2
2
0
0
Income from Continuing Operations
(18)
(21)
(52)
(45)
(6)
(5)
(15)
(13)
(0)
(1)
(3)
(3)
(2)
(0)
0
1
2
1
3
5
2
1
Net Income (Common)
(18)
N/A
(21)
-17%
(52)
-147%
(45)
+14%
(6)
+87%
(5)
+21%
(15)
-220%
(13)
+10%
(0)
+99%
(1)
-1 059%
(3)
-297%
(3)
-8%
(2)
+42%
(0)
+77%
0
N/A
1
+187%
2
+58%
1
-60%
3
+308%
5
+43%
2
-53%
1
-47%
EPS (Diluted)
-2.41
N/A
-2.12
+12%
-3.87
-83%
-1.6
+59%
-0.2
+88%
-0.16
+20%
-0.51
-219%
-0.46
+10%
0
N/A
-0.02
N/A
-0.1
-400%
-0.11
-10%
-0.06
+45%
0
N/A
0
N/A
0.02
N/A
0.04
+100%
0
N/A
0.05
N/A
0.07
+40%
0.03
-57%
0.02
-33%