Brave Bison Group PLC
LSE:BBSN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Brave Bison Group PLC
LSE:BBSN
|
UK |
|
H
|
Haloni Jane PT Tbk
IDX:HALO
|
ID |
|
ABhotel Co Ltd
TSE:6565
|
JP |
|
S
|
Surf Air Mobility Inc
NYSE:SRFM
|
US |
|
Water Ways Technologies Inc
XTSX:WWT
|
CA |
|
F
|
Fobi AI Inc
XBER:WMV
|
CA |
|
A
|
Axis Bank Ltd
BSE:532215
|
IN |
|
Eris Lifesciences Ltd
NSE:ERIS
|
IN |
|
Auplata Mining Group SA
PAR:ALAMG
|
GF |
|
H
|
Hong Kong Johnson Holdings Co Ltd
HKEX:1955
|
HK |
|
B
|
Bell-Park Co Ltd
TSE:9441
|
JP |
|
Q
|
Qeeka Home (Cayman) Inc
HKEX:1739
|
CN |
Income Statement
Earnings Waterfall
Brave Bison Group PLC
Income Statement
Brave Bison Group PLC
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
14
+58%
|
15
+6%
|
17
+18%
|
18
+3%
|
19
+5%
|
18
-4%
|
17
-6%
|
21
+27%
|
22
+4%
|
17
-23%
|
12
-27%
|
14
+19%
|
16
+12%
|
22
+33%
|
29
+34%
|
32
+9%
|
34
+7%
|
36
+6%
|
34
-4%
|
33
-5%
|
35
+7%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(7)
|
(8)
|
(11)
|
(10)
|
(12)
|
(13)
|
(12)
|
(15)
|
(15)
|
(12)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(13)
|
(11)
|
(12)
|
|
| Gross Profit |
4
N/A
|
7
+75%
|
6
-11%
|
6
+5%
|
8
+20%
|
7
-12%
|
5
-28%
|
5
+1%
|
6
+32%
|
7
+7%
|
5
-25%
|
4
-30%
|
4
+9%
|
4
+2%
|
8
+92%
|
14
+80%
|
17
+21%
|
19
+11%
|
21
+11%
|
21
+0%
|
21
+2%
|
23
+9%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(20)
|
(24)
|
(19)
|
(14)
|
(13)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(7)
|
(13)
|
(15)
|
(17)
|
(20)
|
(19)
|
(19)
|
(22)
|
|
| Selling, General & Administrative |
(19)
|
(23)
|
(19)
|
(14)
|
(13)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(7)
|
(13)
|
(15)
|
(18)
|
(20)
|
(19)
|
(19)
|
(22)
|
|
| Research & Development |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(16)
N/A
|
(17)
-8%
|
(13)
+24%
|
(8)
+37%
|
(5)
+35%
|
(4)
+19%
|
(4)
+8%
|
(3)
+31%
|
(0)
+96%
|
0
N/A
|
(1)
N/A
|
(2)
-36%
|
(1)
+42%
|
0
N/A
|
1
+1 390%
|
1
+91%
|
2
+29%
|
2
+4%
|
1
-47%
|
2
+126%
|
2
-21%
|
1
-54%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(2)
|
(4)
|
(40)
|
(38)
|
(1)
|
(1)
|
(13)
|
(13)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(19)
N/A
|
(23)
-23%
|
(54)
-135%
|
(46)
+15%
|
(6)
+86%
|
(5)
+22%
|
(17)
-238%
|
(15)
+10%
|
(0)
+99%
|
(1)
-722%
|
(3)
-284%
|
(3)
-7%
|
(2)
+35%
|
(1)
+70%
|
0
N/A
|
1
+186%
|
1
+11%
|
0
-87%
|
1
+494%
|
3
+128%
|
2
-23%
|
1
-55%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
1
|
2
|
2
|
1
|
1
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
|
| Income from Continuing Operations |
(18)
|
(21)
|
(52)
|
(45)
|
(6)
|
(5)
|
(15)
|
(13)
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
1
|
2
|
1
|
3
|
5
|
2
|
1
|
|
| Net Income (Common) |
(18)
N/A
|
(21)
-17%
|
(52)
-147%
|
(45)
+14%
|
(6)
+87%
|
(5)
+21%
|
(15)
-220%
|
(13)
+10%
|
(0)
+99%
|
(1)
-1 059%
|
(3)
-297%
|
(3)
-8%
|
(2)
+42%
|
(0)
+77%
|
0
N/A
|
1
+187%
|
2
+58%
|
1
-60%
|
3
+308%
|
5
+43%
|
2
-53%
|
1
-47%
|
|
| EPS (Diluted) |
-2.41
N/A
|
-2.12
+12%
|
-3.87
-83%
|
-1.6
+59%
|
-0.2
+88%
|
-0.16
+20%
|
-0.51
-219%
|
-0.46
+10%
|
0
N/A
|
-0.02
N/A
|
-0.1
-400%
|
-0.11
-10%
|
-0.06
+45%
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.04
+100%
|
0
N/A
|
0.05
N/A
|
0.07
+40%
|
0.03
-57%
|
0.02
-33%
|
|