
Brave Bison Group PLC
LSE:BBSN

Intrinsic Value
The intrinsic value of one
BBSN
stock under the Base Case scenario is
2.94
GBX.
Compared to the current market price of 2.9 GBX,
Brave Bison Group PLC
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brave Bison Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Brave Bison Group PLC
Balance Sheet Decomposition
Brave Bison Group PLC
Current Assets | 16m |
Cash & Short-Term Investments | 7.6m |
Receivables | 8.4m |
Non-Current Assets | 16.7m |
PP&E | 2m |
Intangibles | 12.3m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Brave Bison Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Brave Bison Group PLC
Revenue
|
32.8m
GBP
|
Cost of Revenue
|
-11.5m
GBP
|
Gross Profit
|
21.3m
GBP
|
Operating Expenses
|
-19.4m
GBP
|
Operating Income
|
1.9m
GBP
|
Other Expenses
|
366k
GBP
|
Net Income
|
2.3m
GBP
|
BBSN Profitability Score
Profitability Due Diligence
Brave Bison Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Brave Bison Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
BBSN Solvency Score
Solvency Due Diligence
Brave Bison Group PLC's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Brave Bison Group PLC's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBSN Price Targets Summary
Brave Bison Group PLC
According to Wall Street analysts, the average 1-year price target for
BBSN
is 4.79 GBX
with a low forecast of 4.75 GBX and a high forecast of 4.94 GBX.
Dividends
Current shareholder yield for BBSN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BBSN
stock under the Base Case scenario is
2.94
GBX.
Compared to the current market price of 2.9 GBX,
Brave Bison Group PLC
is
Undervalued by 1%.