Brave Bison Group PLC
LSE:BBSN

Watchlist Manager
Brave Bison Group PLC Logo
Brave Bison Group PLC
LSE:BBSN
Watchlist
Price: 3.34 GBX 1.21% Market Closed
Market Cap: 44.5m GBX

Relative Value

The Relative Value of one BBSN stock under the Base Case scenario is 3.63 GBX. Compared to the current market price of 3.34 GBX, Brave Bison Group PLC is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBSN Relative Value
Base Case
3.63 GBX
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
57
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
Forward
2
vs History
19
vs Industry
41
Median 3Y
14.3
Median 5Y
11.7
Industry
18.6
Forward
11.5
vs History
9
vs Industry
30
Median 3Y
17.2
Median 5Y
8.8
Industry
11.4
vs History
0
vs Industry
24
Median 3Y
12.4
Median 5Y
6.3
Industry
16
vs History
60
vs Industry
41
Median 3Y
1.8
Median 5Y
2.4
Industry
1.8
vs History
0
vs Industry
57
Median 3Y
0.7
Median 5Y
0.6
Industry
1.7
Forward
1.7
vs History
7
vs Industry
61
Median 3Y
1.3
Median 5Y
1.3
Industry
3.6
vs History
12
vs Industry
32
Median 3Y
8.3
Median 5Y
8.2
Industry
9.1
Forward
8.2
vs History
19
vs Industry
27
Median 3Y
12.2
Median 5Y
11.9
Industry
13
Forward
9.7
vs History
9
vs Industry
32
Median 3Y
14.2
Median 5Y
7
Industry
11
vs History
0
vs Industry
30
Median 3Y
11.1
Median 5Y
4.1
Industry
13.5
vs History
38
vs Industry
32
Median 3Y
2
Median 5Y
1.9
Industry
1.5

Multiples Across Competitors

BBSN Competitors Multiples
Brave Bison Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Brave Bison Group PLC
LSE:BBSN
43.1m GBP 1.3 19.1 12.7 19.6
US
Alphabet Inc
NASDAQ:GOOGL
2.2T USD 6.1 19.7 15.5 17.7
US
Meta Platforms Inc
NASDAQ:META
1.8T USD 10.7 27.3 19.9 24.3
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.1 20.9 19.6 19.6
JP
LY Corp
XMUN:YOJ
43.2B EUR 3.9 48.6 23 36.5
CN
Kuaishou Technology
HKEX:1024
272.1B HKD 1.9 16.4 9.6 14
CN
Baidu Inc
NASDAQ:BIDU
30.5B USD 1.6 8.6 7.9 7.9
KR
Naver Corp
KRX:035420
37.8T KRW 3.4 20.7 11.7 15.6
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 23.9 14.2 22.6
US
Pinterest Inc
NYSE:PINS
24B USD 6.4 12.6 96.5 107.3
AU
REA Group Ltd
ASX:REA
30.7B AUD 16.6 49.7 39.5 39.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Brave Bison Group PLC
LSE:BBSN
Average EV/EBITDA: 24.6
12.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
15.5
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
19.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
19.6
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23
12%
1.9
CN
Kuaishou Technology
HKEX:1024
9.6
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.9
-3%
N/A
KR
Naver Corp
KRX:035420
11.7
12%
1
JP
Z Holdings Corp
TSE:4689
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
96.5
110%
0.9
AU
REA Group Ltd
ASX:REA
39.5
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Brave Bison Group PLC
LSE:BBSN
Average EV/EBIT: 29.5
19.6
73%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
17.7
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
24.3
12%
2
CN
Tencent Holdings Ltd
HKEX:700
19.6
16%
1.2
JP
L
LY Corp
XMUN:YOJ
36.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
14
30%
0.5
CN
Baidu Inc
NASDAQ:BIDU
7.9
9%
0.9
KR
Naver Corp
KRX:035420
15.6
14%
1.1
JP
Z Holdings Corp
TSE:4689
22.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
107.3
71%
1.5
AU
REA Group Ltd
ASX:REA
39.5
16%
2.5