Brave Bison Group PLC
LSE:BBSN

Watchlist Manager
Brave Bison Group PLC Logo
Brave Bison Group PLC
LSE:BBSN
Watchlist
Price: 2.86 GBX 7.92% Market Closed
Market Cap: 36.9m GBX
Have any thoughts about
Brave Bison Group PLC?
Write Note

Relative Value

The Relative Value of one BBSN stock under the Base Case scenario is 2.66 GBX. Compared to the current market price of 2.86 GBX, Brave Bison Group PLC is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBSN Relative Value
Base Case
2.66 GBX
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
60
Median 3Y
0.9
Median 5Y
0.7
Industry
1.5
Forward
1
vs History
50
vs Industry
36
Median 3Y
14.8
Median 5Y
6.8
Industry
18.4
Forward
9.7
vs History
39
vs Industry
21
Median 3Y
11.4
Median 5Y
5.7
Industry
11.7
vs History
12
vs Industry
22
Median 3Y
6.3
Median 5Y
5.7
Industry
16.4
vs History
93
vs Industry
39
Median 3Y
2.1
Median 5Y
2.5
Industry
1.8
vs History
20
vs Industry
62
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
Forward
0.9
vs History
61
vs Industry
65
Median 3Y
1.3
Median 5Y
1.3
Industry
3.4
vs History
60
vs Industry
23
Median 3Y
8.2
Median 5Y
7.9
Industry
8.9
Forward
7.1
vs History
61
vs Industry
14
Median 3Y
11.9
Median 5Y
10.7
Industry
12.7
Forward
8.7
vs History
39
vs Industry
23
Median 3Y
9.6
Median 5Y
4.1
Industry
10.9
vs History
22
vs Industry
25
Median 3Y
8.1
Median 5Y
3.7
Industry
14.1
vs History
57
vs Industry
31
Median 3Y
2.3
Median 5Y
1.8
Industry
1.5

Multiples Across Competitors

BBSN Competitors Multiples
Brave Bison Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Brave Bison Group PLC
LSE:BBSN
36.8m GBP 1.1 7.6 8.9 13.2
US
Alphabet Inc
NASDAQ:GOOGL
2.3T USD 6.5 22.6 16.9 19.1
US
Meta Platforms Inc
NASDAQ:META
1.9T USD 11.3 29.9 21.3 26.1
CN
Tencent Holdings Ltd
HKEX:700
4.4T HKD 6.4 24.1 20.2 20.2
JP
LY Corp
XMUN:YOJ
44.1B EUR 3.7 59.3 23.1 37.4
CN
Baidu Inc
NASDAQ:BIDU
34.2B USD 1.9 12.1 7.8 7.8
CN
Kuaishou Technology
HKEX:1024
232.5B HKD 1.7 14.5 12.3 12.3
US
Pinterest Inc
NYSE:PINS
26.3B USD 7.2 14.1 118.2 132.1
KR
Naver Corp
KRX:035420
33.4T KRW 3.2 20 12.4 16.4
JP
Z Holdings Corp
TSE:4689
3.5T JPY 1.9 29.7 14.5 23.5
AU
REA Group Ltd
ASX:REA
35.7B AUD 21 118 50.3 50.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Brave Bison Group PLC
LSE:BBSN
Average EV/EBITDA: 27.8
8.9
34%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
16.9
22%
0.8
US
Meta Platforms Inc
NASDAQ:META
21.3
21%
1
CN
Tencent Holdings Ltd
HKEX:700
20.2
15%
1.3
JP
L
LY Corp
XMUN:YOJ
23.1
14%
1.6
CN
Baidu Inc
NASDAQ:BIDU
7.8
-5%
N/A
CN
Kuaishou Technology
HKEX:1024
12.3
43%
0.3
US
Pinterest Inc
NYSE:PINS
118.2
111%
1.1
KR
Naver Corp
KRX:035420
12.4
16%
0.8
JP
Z Holdings Corp
TSE:4689
14.5
14%
1
AU
REA Group Ltd
ASX:REA
50.3
22%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Brave Bison Group PLC
LSE:BBSN
Average EV/EBIT: 32.6
13.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.1
14%
1.4
US
Meta Platforms Inc
NASDAQ:META
26.1
13%
2
CN
Tencent Holdings Ltd
HKEX:700
20.2
22%
0.9
JP
L
LY Corp
XMUN:YOJ
37.4
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.8
11%
0.7
CN
Kuaishou Technology
HKEX:1024
12.3
65%
0.2
US
Pinterest Inc
NYSE:PINS
132.1
79%
1.7
KR
Naver Corp
KRX:035420
16.4
21%
0.8
JP
Z Holdings Corp
TSE:4689
23.5
N/A N/A
AU
REA Group Ltd
ASX:REA
50.3
16%
3.1