Big Technologies PLC
LSE:BIG
Balance Sheet
Balance Sheet Decomposition
Big Technologies PLC
Big Technologies PLC
Balance Sheet
Big Technologies PLC
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
12
|
18
|
48
|
67
|
88
|
96
|
|
| Cash |
12
|
18
|
48
|
67
|
88
|
96
|
|
| Total Receivables |
3
|
4
|
7
|
9
|
9
|
15
|
|
| Accounts Receivables |
3
|
4
|
7
|
9
|
9
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
2
|
2
|
3
|
7
|
7
|
7
|
|
| Total Current Assets |
17
|
25
|
58
|
84
|
104
|
118
|
|
| PP&E Net |
2
|
3
|
3
|
5
|
7
|
7
|
|
| PP&E Gross |
2
|
3
|
3
|
5
|
7
|
7
|
|
| Accumulated Depreciation |
4
|
6
|
5
|
8
|
10
|
11
|
|
| Intangible Assets |
7
|
6
|
6
|
6
|
6
|
5
|
|
| Goodwill |
13
|
13
|
13
|
13
|
13
|
13
|
|
| Note Receivable |
1
|
2
|
2
|
2
|
1
|
1
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Assets |
13
|
13
|
13
|
13
|
13
|
13
|
|
| Total Assets |
40
N/A
|
49
+22%
|
83
+69%
|
110
+32%
|
130
+19%
|
144
+10%
|
|
| Liabilities | |||||||
| Accounts Payable |
3
|
6
|
7
|
8
|
6
|
6
|
|
| Short-Term Debt |
6
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
7
|
|
| Total Current Liabilities |
9
|
6
|
7
|
9
|
6
|
13
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
1
|
|
| Deferred Income Tax |
1
|
1
|
1
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
12
N/A
|
9
-22%
|
9
-1%
|
11
+20%
|
9
-17%
|
16
+78%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
7
|
18
|
33
|
57
|
84
|
96
|
|
| Additional Paid In Capital |
22
|
22
|
39
|
39
|
39
|
39
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
4
|
10
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
29
N/A
|
40
+39%
|
74
+85%
|
99
+34%
|
121
+22%
|
128
+6%
|
|
| Total Liabilities & Equity |
40
N/A
|
49
+22%
|
83
+69%
|
110
+32%
|
130
+19%
|
144
+10%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
288
|
288
|
289
|
290
|
291
|
299
|
|