Big Technologies PLC
LSE:BIG
Income Statement
Earnings Waterfall
Big Technologies PLC
Income Statement
Big Technologies PLC
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
50
N/A
|
55
+9%
|
55
+1%
|
54
-1%
|
50
-8%
|
49
-3%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(14)
|
(15)
|
(16)
|
(17)
|
(16)
|
(16)
|
|
| Gross Profit |
36
N/A
|
40
+10%
|
39
-2%
|
38
-4%
|
34
-9%
|
32
-5%
|
|
| Operating Income | |||||||
| Operating Expenses |
(16)
|
(20)
|
(22)
|
(27)
|
(22)
|
(6)
|
|
| Selling, General & Administrative |
(12)
|
(16)
|
(17)
|
(21)
|
(16)
|
0
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
21
N/A
|
20
-3%
|
17
-16%
|
11
-34%
|
12
+10%
|
26
+116%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
1
|
3
|
3
|
3
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(10)
|
(53)
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
21
N/A
|
21
+1%
|
19
-9%
|
14
-26%
|
5
-62%
|
(24)
N/A
|
|
| Net Income | |||||||
| Tax Provision |
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(6)
|
|
| Income from Continuing Operations |
20
|
20
|
16
|
11
|
2
|
(30)
|
|
| Net Income (Common) |
20
N/A
|
20
-1%
|
16
-18%
|
11
-31%
|
2
-78%
|
(30)
N/A
|
|
| EPS (Diluted) |
0.07
N/A
|
0.06
-14%
|
0.05
-17%
|
0.04
-20%
|
0.01
-75%
|
-0.1
N/A
|
|