B

Big Technologies PLC
LSE:BIG

Watchlist Manager
Big Technologies PLC
LSE:BIG
Watchlist
Price: 101.5 GBX -0.98%
Market Cap: £300.4m

Relative Value

BIG price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one BIG stock under the Base Case scenario is 14.03 GBX. Compared to the current market price of 101.5 GBX, Big Technologies PLC is Overvalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIG Relative Value
Base Case
14.03 GBX
Overvaluation 86%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BIG Competitors Multiples
Big Technologies PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Big Technologies PLC
LSE:BIG
303m GBP 6.2 -10 6.4 7.9
UK
Verisure PLC
STO:VSURE
14.6B EUR 3.2 -61.2 11.4 50.4
JP
Secom Co Ltd
TSE:9735
2.7T JPY 2.2 25.5 9.4 14.2
SE
Securitas AB
STO:SECU B
83.6B SEK 0.5 16.7 7.8 10.9
US
Brinks Co
NYSE:BCO
5.2B USD 1 30.7 9.8 15.3
JP
Sohgo Security Services Co Ltd
TSE:2331
602.9B JPY 1 19.1 6.6 9.9
SE
Loomis AB
STO:LOOMIS
25.6B SEK 0.8 14.3 4.3 8
US
Geo Group Inc
NYSE:GEO
2.6B USD 1 10.9 9.7 14.2
US
CoreCivic Inc
NYSE:CXW
2.1B USD 1 19.4 9.1 14.5
KR
S1 Corp
KRX:012750
2.6T KRW 0.9 14.3 4.3 7.6
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 9.4 4.3 4.3
P/E Multiple
Earnings Growth PEG
UK
B
Big Technologies PLC
LSE:BIG
Average P/E: 17.8
Negative Multiple: -10
101%
N/A
UK
Verisure PLC
STO:VSURE
Negative Multiple: -61.2 N/A N/A
JP
Secom Co Ltd
TSE:9735
25.5
10%
2.5
SE
Securitas AB
STO:SECU B
16.7
14%
1.2
US
Brinks Co
NYSE:BCO
30.7
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
19.1
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.3
20%
0.7
US
Geo Group Inc
NYSE:GEO
10.9
92%
0.1
US
CoreCivic Inc
NYSE:CXW
19.4
N/A N/A
KR
S1 Corp
KRX:012750
14.3
7%
2
ES
Prosegur Compania de Seguridad SA
MAD:PSG
9.4
27%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
B
Big Technologies PLC
LSE:BIG
Average EV/EBITDA: 7.5
6.4
14%
0.5
UK
Verisure PLC
STO:VSURE
11.4
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.4
4%
2.3
SE
Securitas AB
STO:SECU B
7.8
3%
2.6
US
Brinks Co
NYSE:BCO
9.8
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.3
4%
1.1
US
Geo Group Inc
NYSE:GEO
9.7
8%
1.2
US
CoreCivic Inc
NYSE:CXW
9.1
N/A N/A
KR
S1 Corp
KRX:012750
4.3
0%
N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
5%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
B
Big Technologies PLC
LSE:BIG
Average EV/EBIT: 14.3
7.9
20%
0.4
UK
Verisure PLC
STO:VSURE
50.4
N/A N/A
JP
Secom Co Ltd
TSE:9735
14.2
N/A N/A
SE
Securitas AB
STO:SECU B
10.9
5%
2.2
US
Brinks Co
NYSE:BCO
15.3
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.9
N/A N/A
SE
Loomis AB
STO:LOOMIS
8
7%
1.1
US
Geo Group Inc
NYSE:GEO
14.2
5%
2.8
US
CoreCivic Inc
NYSE:CXW
14.5
N/A N/A
KR
S1 Corp
KRX:012750
7.6
7%
1.1
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
7%
0.6