B

Big Technologies PLC
LSE:BIG

Watchlist Manager
Big Technologies PLC
LSE:BIG
Watchlist
Price: 67.8 GBX 7.62% Market Closed
Market Cap: 200.6m GBX

Relative Value

BIG price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one BIG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 67.8 GBX, Big Technologies PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
18
Median 3Y
7
Median 5Y
5.8
Industry
1.2
Forward
3.9
vs History
vs Industry
31
Median 3Y
31.8
Median 5Y
24.6
Industry
16.5
Forward
11
vs History
43
vs Industry
41
Median 3Y
18.4
Median 5Y
14.4
Industry
10
vs History
30
vs Industry
37
Median 3Y
29.2
Median 5Y
20.4
Industry
16.6
vs History
87
vs Industry
43
Median 3Y
3.3
Median 5Y
4.6
Industry
1.7
vs History
63
vs Industry
34
Median 3Y
5.3
Median 5Y
4
Industry
1.5
Forward
2.1
vs History
63
vs Industry
51
Median 3Y
7.7
Median 5Y
5.8
Industry
4.2
vs History
63
vs Industry
44
Median 3Y
16
Median 5Y
11.4
Industry
8.4
Forward
4.2
vs History
63
vs Industry
39
Median 3Y
22.4
Median 5Y
16.3
Industry
12.4
Forward
5
vs History
58
vs Industry
57
Median 3Y
13
Median 5Y
10.6
Industry
10.5
vs History
45
vs Industry
44
Median 3Y
19.3
Median 5Y
13.7
Industry
14.7
vs History
92
vs Industry
17
Median 3Y
7.6
Median 5Y
11.6
Industry
1.2

Multiples Across Competitors

BIG Competitors Multiples
Big Technologies PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Big Technologies PLC
LSE:BIG
202.4m GBP 4.2 -6.7 3.3 4.1
UK
Verisure PLC
STO:VSURE
14.6B EUR 3.2 -61.4 11.3 50.1
JP
Secom Co Ltd
TSE:9735
2.5T JPY 2.1 23.4 8.8 13.4
SE
Securitas AB
STO:SECU B
81B SEK 0.5 16 7.5 10.5
US
Brinks Co
NYSE:BCO
4.7B USD 0.9 27.8 9.2 14.3
JP
Sohgo Security Services Co Ltd
TSE:2331
590.8B JPY 1 20.2 6.9 10.6
SE
Loomis AB
STO:LOOMIS
25.2B SEK 0.8 13.9 4.2 7.8
US
Geo Group Inc
NYSE:GEO
2.3B USD 0.9 9.8 9.1 13.3
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 17.9 8.6 13.7
KR
S1 Corp
KRX:012750
2.6T KRW 0.9 13.7 4.5 7.9
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
P/E Multiple
Earnings Growth PEG
UK
B
Big Technologies PLC
LSE:BIG
Average P/E: 17.9
Negative Multiple: -6.7
103%
N/A
UK
Verisure PLC
STO:VSURE
Negative Multiple: -61.4 N/A N/A
JP
Secom Co Ltd
TSE:9735
23.4
9%
2.6
SE
Securitas AB
STO:SECU B
16
14%
1.1
US
Brinks Co
NYSE:BCO
27.8
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
20.2
14%
1.4
SE
Loomis AB
STO:LOOMIS
13.9
20%
0.7
US
Geo Group Inc
NYSE:GEO
9.8
92%
0.1
US
CoreCivic Inc
NYSE:CXW
17.9
N/A N/A
KR
S1 Corp
KRX:012750
13.7
7%
2
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
B
Big Technologies PLC
LSE:BIG
Average EV/EBITDA: 7.3
3.3
15%
0.2
UK
Verisure PLC
STO:VSURE
11.3
N/A N/A
JP
Secom Co Ltd
TSE:9735
8.8
4%
2.2
SE
Securitas AB
STO:SECU B
7.5
3%
2.5
US
Brinks Co
NYSE:BCO
9.2
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.9
8%
0.9
SE
Loomis AB
STO:LOOMIS
4.2
5%
0.8
US
Geo Group Inc
NYSE:GEO
9.1
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.6
N/A N/A
KR
S1 Corp
KRX:012750
4.5
0%
N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
B
Big Technologies PLC
LSE:BIG
Average EV/EBIT: 14.6
4.1
19%
0.2
UK
Verisure PLC
STO:VSURE
50.1
N/A N/A
JP
Secom Co Ltd
TSE:9735
13.4
N/A N/A
SE
Securitas AB
STO:SECU B
10.5
5%
2.1
US
Brinks Co
NYSE:BCO
14.3
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
10.6
N/A N/A
SE
Loomis AB
STO:LOOMIS
7.8
7%
1.1
US
Geo Group Inc
NYSE:GEO
13.3
5%
2.7
US
CoreCivic Inc
NYSE:CXW
13.7
N/A N/A
KR
S1 Corp
KRX:012750
7.9
7%
1.1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A