Bodycote PLC
LSE:BOY
Bodycote PLC
LSE:BOY
Price:
697
GBX
1.83%
Market Closed
Market Cap:
£1.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Bodycote PLC
LSE:BOY
|
UK |
|
W
|
Woori Technology Inc
KOSDAQ:032820
|
KR |
|
B
|
Berry Global Group Inc
SWB:BP0
|
US |
|
W
|
Wooriro Co Ltd
KOSDAQ:046970
|
KR |
|
P
|
Posbank Co Ltd
KOSDAQ:105760
|
KR |
|
U
|
Universe Pharmaceuticals Inc
NASDAQ:UPC
|
CN |
|
Duta Pertiwi Tbk PT
IDX:DUTI
|
ID |
|
Hyundai BNG Steel Co Ltd
KRX:004560
|
KR |
Balance Sheet
Balance Sheet Decomposition
Bodycote PLC
Bodycote PLC
Balance Sheet Decomposition is not available for
Bodycote PLC
Bodycote PLC
Balance Sheet
Bodycote PLC
Bodycote PLC
Currency: GBP
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
44
|
35
|
142
|
125
|
35
|
38
|
258
|
20
|
24
|
18
|
10
|
17
|
39
|
16
|
12
|
41
|
39
|
22
|
31
|
39
|
37
|
45
|
19
|
25
|
|
| Cash |
44
|
35
|
142
|
125
|
35
|
38
|
258
|
20
|
24
|
18
|
10
|
17
|
39
|
16
|
12
|
41
|
39
|
22
|
31
|
39
|
37
|
45
|
19
|
25
|
|
| Total Receivables |
105
|
96
|
102
|
99
|
118
|
160
|
129
|
92
|
100
|
108
|
110
|
125
|
129
|
132
|
145
|
153
|
144
|
149
|
127
|
130
|
169
|
151
|
140
|
158
|
|
| Accounts Receivables |
86
|
86
|
88
|
98
|
118
|
134
|
107
|
72
|
85
|
92
|
92
|
93
|
92
|
91
|
106
|
114
|
120
|
110
|
93
|
100
|
133
|
128
|
122
|
145
|
|
| Other Receivables |
18
|
10
|
14
|
0
|
0
|
26
|
22
|
20
|
14
|
16
|
18
|
32
|
37
|
41
|
39
|
39
|
24
|
39
|
34
|
29
|
36
|
23
|
18
|
13
|
|
| Inventory |
18
|
18
|
13
|
12
|
14
|
20
|
14
|
12
|
14
|
17
|
18
|
19
|
21
|
20
|
17
|
16
|
14
|
15
|
16
|
19
|
28
|
30
|
28
|
29
|
|
| Other Current Assets |
7
|
7
|
6
|
16
|
23
|
2
|
5
|
7
|
6
|
5
|
2
|
2
|
1
|
1
|
2
|
2
|
11
|
9
|
13
|
9
|
10
|
11
|
11
|
4
|
|
| Total Current Assets |
173
|
156
|
264
|
252
|
189
|
219
|
407
|
130
|
144
|
148
|
141
|
163
|
190
|
169
|
176
|
213
|
208
|
195
|
186
|
197
|
244
|
237
|
199
|
216
|
|
| PP&E Net |
335
|
311
|
272
|
292
|
300
|
342
|
333
|
263
|
251
|
238
|
449
|
445
|
435
|
430
|
509
|
521
|
620
|
608
|
592
|
547
|
576
|
563
|
538
|
532
|
|
| PP&E Gross |
335
|
311
|
272
|
292
|
300
|
342
|
333
|
263
|
251
|
238
|
449
|
445
|
435
|
430
|
509
|
521
|
620
|
608
|
592
|
547
|
576
|
563
|
538
|
0
|
|
| Accumulated Depreciation |
249
|
306
|
284
|
306
|
349
|
399
|
534
|
522
|
553
|
553
|
583
|
607
|
607
|
632
|
765
|
784
|
817
|
815
|
868
|
860
|
964
|
959
|
983
|
0
|
|
| Intangible Assets |
163
|
168
|
157
|
155
|
159
|
182
|
214
|
210
|
217
|
214
|
35
|
32
|
34
|
35
|
46
|
43
|
43
|
43
|
108
|
108
|
117
|
111
|
114
|
99
|
|
| Goodwill |
156
|
138
|
131
|
154
|
202
|
213
|
142
|
108
|
108
|
103
|
132
|
136
|
138
|
140
|
161
|
158
|
164
|
170
|
216
|
214
|
228
|
222
|
207
|
201
|
|
| Note Receivable |
0
|
0
|
0
|
8
|
13
|
14
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
3
|
|
| Long-Term Investments |
2
|
1
|
6
|
9
|
1
|
1
|
8
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
24
|
26
|
30
|
53
|
57
|
48
|
52
|
33
|
29
|
27
|
31
|
33
|
25
|
9
|
6
|
2
|
2
|
2
|
3
|
7
|
3
|
|
| Other Assets |
156
|
138
|
131
|
154
|
202
|
213
|
142
|
108
|
108
|
103
|
132
|
136
|
138
|
140
|
161
|
158
|
164
|
170
|
216
|
214
|
228
|
222
|
207
|
201
|
|
| Total Assets |
828
N/A
|
773
-7%
|
830
+7%
|
893
+8%
|
889
0%
|
1 000
+12%
|
1 159
+16%
|
771
-33%
|
771
+0%
|
759
-2%
|
793
+4%
|
809
+2%
|
825
+2%
|
806
-2%
|
924
+15%
|
960
+4%
|
1 049
+9%
|
1 027
-2%
|
1 110
+8%
|
1 070
-4%
|
1 168
+9%
|
1 137
-3%
|
1 067
-6%
|
1 054
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
35
|
36
|
33
|
33
|
44
|
44
|
43
|
30
|
39
|
40
|
35
|
41
|
41
|
36
|
38
|
38
|
38
|
31
|
28
|
28
|
36
|
148
|
168
|
122
|
|
| Accrued Liabilities |
46
|
39
|
48
|
51
|
59
|
69
|
60
|
52
|
60
|
66
|
77
|
77
|
77
|
65
|
73
|
86
|
91
|
84
|
72
|
73
|
84
|
91
|
117
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
6
|
1
|
2
|
1
|
53
|
92
|
71
|
33
|
87
|
1
|
|
| Current Portion of Long-Term Debt |
95
|
16
|
8
|
8
|
6
|
11
|
18
|
7
|
9
|
11
|
44
|
2
|
0
|
0
|
0
|
0
|
14
|
13
|
14
|
13
|
12
|
12
|
13
|
14
|
|
| Other Current Liabilities |
26
|
27
|
28
|
26
|
26
|
45
|
113
|
54
|
45
|
43
|
43
|
48
|
51
|
60
|
71
|
53
|
43
|
47
|
127
|
57
|
58
|
64
|
52
|
47
|
|
| Total Current Liabilities |
203
|
119
|
117
|
118
|
134
|
168
|
233
|
142
|
153
|
160
|
199
|
168
|
162
|
165
|
188
|
178
|
188
|
177
|
294
|
263
|
261
|
225
|
291
|
184
|
|
| Long-Term Debt |
182
|
229
|
222
|
226
|
190
|
225
|
306
|
98
|
66
|
7
|
1
|
0
|
0
|
0
|
5
|
0
|
67
|
66
|
62
|
52
|
54
|
53
|
50
|
176
|
|
| Deferred Income Tax |
40
|
41
|
41
|
80
|
69
|
74
|
78
|
73
|
73
|
80
|
56
|
62
|
61
|
62
|
69
|
57
|
45
|
49
|
43
|
47
|
51
|
52
|
41
|
39
|
|
| Minority Interest |
0
|
1
|
1
|
1
|
4
|
7
|
5
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Liabilities |
14
|
12
|
13
|
36
|
43
|
36
|
45
|
35
|
29
|
30
|
32
|
32
|
31
|
29
|
35
|
27
|
31
|
30
|
30
|
23
|
20
|
15
|
15
|
13
|
|
| Total Liabilities |
438
N/A
|
402
-8%
|
395
-2%
|
461
+17%
|
440
-5%
|
510
+16%
|
667
+31%
|
351
-47%
|
322
-8%
|
277
-14%
|
290
+4%
|
262
-10%
|
255
-3%
|
256
+1%
|
297
+16%
|
263
-11%
|
331
+26%
|
322
-3%
|
430
+33%
|
385
-10%
|
387
+0%
|
346
-11%
|
399
+15%
|
413
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26
|
26
|
32
|
32
|
32
|
32
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
32
|
30
|
|
| Retained Earnings |
120
|
101
|
103
|
91
|
113
|
147
|
264
|
193
|
212
|
253
|
294
|
337
|
370
|
354
|
368
|
448
|
459
|
469
|
439
|
456
|
495
|
544
|
432
|
411
|
|
| Additional Paid In Capital |
244
|
244
|
300
|
300
|
302
|
305
|
176
|
176
|
176
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
177
|
|
| Treasury Stock |
0
|
0
|
0
|
3
|
2
|
11
|
11
|
7
|
8
|
7
|
11
|
6
|
7
|
9
|
8
|
7
|
15
|
12
|
7
|
6
|
5
|
16
|
11
|
7
|
|
| Other Equity |
0
|
0
|
0
|
11
|
4
|
17
|
31
|
26
|
36
|
25
|
11
|
5
|
3
|
6
|
58
|
46
|
64
|
38
|
38
|
25
|
81
|
52
|
39
|
29
|
|
| Total Equity |
390
N/A
|
371
-5%
|
435
+17%
|
432
-1%
|
450
+4%
|
490
+9%
|
492
+0%
|
420
-15%
|
449
+7%
|
481
+7%
|
503
+5%
|
547
+9%
|
570
+4%
|
549
-4%
|
628
+14%
|
697
+11%
|
719
+3%
|
705
-2%
|
681
-3%
|
685
+1%
|
781
+14%
|
791
+1%
|
668
-16%
|
640
-4%
|
|
| Total Liabilities & Equity |
828
N/A
|
773
-7%
|
830
+7%
|
893
+8%
|
889
0%
|
1 000
+12%
|
1 159
+16%
|
771
-33%
|
771
+0%
|
759
-2%
|
793
+4%
|
809
+2%
|
825
+2%
|
806
-2%
|
924
+15%
|
960
+4%
|
1 049
+9%
|
1 027
-2%
|
1 110
+8%
|
1 070
-4%
|
1 168
+9%
|
1 137
-3%
|
1 067
-6%
|
1 054
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
160
|
160
|
186
|
186
|
187
|
187
|
187
|
188
|
190
|
191
|
191
|
192
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
191
|
183
|
173
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
