B.P. Marsh & Partners PLC
LSE:BPM
Balance Sheet
Balance Sheet Decomposition
B.P. Marsh & Partners PLC
Current Assets | 63.1m |
Cash & Short-Term Investments | 4.3m |
Receivables | 6.4m |
Other Current Assets | 52.3m |
Non-Current Assets | 147.9m |
Long-Term Investments | 133.5m |
PP&E | 662k |
Other Non-Current Assets | 13.7m |
Current Liabilities | 1.4m |
Accounts Payable | 1.2m |
Other Current Liabilities | 180k |
Non-Current Liabilities | 6.1m |
Long-Term Debt | 505k |
Other Non-Current Liabilities | 5.6m |
Balance Sheet
B.P. Marsh & Partners PLC
Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
2
|
2
|
7
|
3
|
8
|
1
|
1
|
9
|
12
|
|
Cash Equivalents |
6
|
2
|
2
|
7
|
3
|
8
|
1
|
1
|
9
|
12
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Receivables |
2
|
6
|
3
|
5
|
2
|
1
|
4
|
2
|
4
|
4
|
|
Accounts Receivables |
0
|
1
|
3
|
5
|
2
|
1
|
1
|
1
|
0
|
0
|
|
Other Receivables |
2
|
5
|
0
|
0
|
0
|
1
|
3
|
1
|
3
|
3
|
|
Other Current Assets |
0
|
0
|
0
|
24
|
0
|
2
|
2
|
2
|
9
|
2
|
|
Total Current Assets |
8
|
7
|
5
|
37
|
5
|
11
|
6
|
5
|
22
|
17
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
15
|
15
|
7
|
14
|
15
|
16
|
16
|
7
|
8
|
|
Long-Term Investments |
58
|
45
|
58
|
45
|
82
|
102
|
116
|
131
|
141
|
171
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
67
N/A
|
67
+1%
|
77
+15%
|
88
+15%
|
102
+15%
|
129
+27%
|
139
+8%
|
153
+10%
|
171
+12%
|
198
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
4
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
5
|
1
|
1
|
2
|
3
|
1
|
1
|
2
|
2
|
2
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Deferred Income Tax |
3
|
4
|
6
|
7
|
0
|
0
|
0
|
0
|
2
|
6
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
8
N/A
|
4
-44%
|
6
+50%
|
9
+38%
|
3
-69%
|
3
-4%
|
2
-15%
|
3
+41%
|
5
+45%
|
8
+83%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
|
Retained Earnings |
47
|
51
|
59
|
67
|
87
|
93
|
104
|
117
|
134
|
156
|
|
Additional Paid In Capital |
9
|
9
|
9
|
9
|
9
|
29
|
29
|
29
|
29
|
29
|
|
Total Equity |
59
N/A
|
63
+7%
|
71
+12%
|
80
+13%
|
99
+24%
|
126
+28%
|
137
+8%
|
150
+9%
|
167
+11%
|
190
+14%
|
|
Total Liabilities & Equity |
67
N/A
|
67
+1%
|
77
+15%
|
88
+15%
|
102
+15%
|
129
+27%
|
139
+8%
|
153
+10%
|
171
+12%
|
198
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
29
|
29
|
29
|
29
|
29
|
38
|
38
|
38
|
38
|
37
|