Bridgepoint Group PLC
LSE:BPT

Watchlist Manager
Bridgepoint Group PLC Logo
Bridgepoint Group PLC
LSE:BPT
Watchlist
Price: 289.4 GBX 3.43% Market Closed
Market Cap: 2.4B GBX

Relative Value

The Relative Value of one BPT stock under the Base Case scenario is 670.2 GBX. Compared to the current market price of 289.4 GBX, Bridgepoint Group PLC is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BPT Relative Value
Base Case
670.2 GBX
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
21
Median 3Y
5.7
Median 5Y
5.5
Industry
3.3
Forward
4.1
vs History
26
vs Industry
11
Median 3Y
31.4
Median 5Y
29.5
Industry
15.5
Forward
14.4
vs History
30
vs Industry
9
Median 3Y
45.5
Median 5Y
31.9
Industry
10.3
vs History
vs Industry
4
Median 3Y
-54.7
Median 5Y
-57.1
Industry
12.2
vs History
66
vs Industry
14
Median 3Y
2.6
Median 5Y
2.7
Industry
1.3
vs History
46
vs Industry
18
Median 3Y
9
Median 5Y
8.7
Industry
5
Forward
8.5
vs History
vs Industry
33
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
57
vs Industry
21
Median 3Y
17.9
Median 5Y
17.2
Industry
14.3
Forward
16.6
vs History
53
vs Industry
15
Median 3Y
21.6
Median 5Y
21.2
Industry
14.9
Forward
19.3
vs History
30
vs Industry
8
Median 3Y
56
Median 5Y
48
Industry
12.5
vs History
vs Industry
8
Median 3Y
33
Median 5Y
26.8
Industry
13.4
vs History
91
vs Industry
22
Median 3Y
1.4
Median 5Y
1.6
Industry
1

Multiples Across Competitors

BPT Competitors Multiples
Bridgepoint Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Bridgepoint Group PLC
LSE:BPT
2.4B GBP 4.3 41.3 16.5 20.7
US
Blackstone Inc
NYSE:BX
197.8B USD 15 73.1 31.4 31.6
US
BlackRock Inc
NYSE:BLK
173.3B USD 7.6 28.4 20.5 23.1
US
KKR & Co Inc
NYSE:KKR
121.4B USD 6.7 53.7 379.7 379.7
CA
Brookfield Corp
NYSE:BN
109.5B USD 1.5 131.7 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122B CAD 25.2 44.3 47.5 48.2
CA
Brookfield Asset Management Inc
NYSE:BAM
88.4B USD 25.1 44.2 47.3 48.1
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
84.2B USD 4.3 16.8 78.5 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.1B EUR 23.4 41.1 44 44.7
LU
Reinet Investments SCA
JSE:RNI
79.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Bridgepoint Group PLC
LSE:BPT
Average EV/EBITDA: 75.3
16.5
24%
0.7
US
Blackstone Inc
NYSE:BX
31.4
18%
1.7
US
BlackRock Inc
NYSE:BLK
20.5
19%
1.1
US
KKR & Co Inc
NYSE:KKR
379.7
126%
3
CA
Brookfield Corp
NYSE:BN
11.9
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.5
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
78.5
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Bridgepoint Group PLC
LSE:BPT
Average EV/EBIT: 76.8
20.7
27%
0.8
US
Blackstone Inc
NYSE:BX
31.6
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.1
18%
1.3
US
KKR & Co Inc
NYSE:KKR
379.7
108%
3.5
CA
Brookfield Corp
NYSE:BN
18
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48.2
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
48.1
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.7
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A