Carnival PLC
LSE:CCL

Watchlist Manager
Carnival PLC Logo
Carnival PLC
LSE:CCL
Watchlist
Price: 1 292 GBX 3.32% Market Closed
Market Cap: 17.5B GBX

Intrinsic Value

The intrinsic value of one CCL stock under the Base Case scenario is 3 382.01 GBX. Compared to the current market price of 1 292 GBX, Carnival PLC is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CCL Intrinsic Value
3 382.01 GBX
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Carnival PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CCL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CCL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Carnival PLC?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Carnival PLC’s research
View All Researches
Carnival PLC
LSE:CCL
UK
Hotels, Restaurants & Leisure
Market Cap
16.9B GBX
IPO
Oct 23, 2000
UK
Hotels, Restaurants & Leisure
Market Cap
16.9B GBX
IPO
Oct 23, 2000
Price
gbxfalse
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Carnival PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carnival PLC

Current Assets 3B
Cash & Short-Term Investments 833m
Receivables 543m
Other Current Assets 1.6B
Non-Current Assets 45.6B
PP&E 43B
Intangibles 1.7B
Other Non-Current Assets 822m
Efficiency

Free Cash Flow Analysis
Carnival PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carnival PLC

Revenue
25.4B USD
Cost of Revenue
-15.7B USD
Gross Profit
9.7B USD
Operating Expenses
-5.9B USD
Operating Income
3.8B USD
Other Expenses
-1.8B USD
Net Income
2.1B USD
Fundamental Scores

CCL Profitability Score
Profitability Due Diligence

Carnival PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Exceptional ROE
41/100
Profitability
Score

Carnival PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

CCL Solvency Score
Solvency Due Diligence

Carnival PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Low Altman Z-Score
28/100
Solvency
Score

Carnival PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CCL Price Targets Summary
Carnival PLC

Wall Street analysts forecast CCL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CCL is 2 024.42 GBX with a low forecast of 969.6 GBX and a high forecast of 2 874.39 GBX.

Lowest
Price Target
969.6 GBX
25% Downside
Average
Price Target
2 024.42 GBX
57% Upside
Highest
Price Target
2 874.39 GBX
122% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

CCL News

Other Videos
What is the Intrinsic Value of one CCL stock?

The intrinsic value of one CCL stock under the Base Case scenario is 3 382.01 GBX.

Is CCL stock undervalued or overvalued?

Compared to the current market price of 1 292 GBX, Carnival PLC is Undervalued by 62%.

Back to Top