
Carnival PLC
LSE:CCL

Intrinsic Value
The intrinsic value of one
CCL
stock under the Base Case scenario is
3 382.01
GBX.
Compared to the current market price of 1 292 GBX,
Carnival PLC
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Carnival PLC
Fundamental Analysis
Want a deep‑dive on Carnival PLC?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Carnival PLC
Balance Sheet Decomposition
Carnival PLC
Current Assets | 3B |
Cash & Short-Term Investments | 833m |
Receivables | 543m |
Other Current Assets | 1.6B |
Non-Current Assets | 45.6B |
PP&E | 43B |
Intangibles | 1.7B |
Other Non-Current Assets | 822m |
Free Cash Flow Analysis
Carnival PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Carnival PLC
Revenue
|
25.4B
USD
|
Cost of Revenue
|
-15.7B
USD
|
Gross Profit
|
9.7B
USD
|
Operating Expenses
|
-5.9B
USD
|
Operating Income
|
3.8B
USD
|
Other Expenses
|
-1.8B
USD
|
Net Income
|
2.1B
USD
|
CCL Profitability Score
Profitability Due Diligence
Carnival PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Carnival PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
CCL Solvency Score
Solvency Due Diligence
Carnival PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Carnival PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCL Price Targets Summary
Carnival PLC
According to Wall Street analysts, the average 1-year price target for
CCL
is 2 024.42 GBX
with a low forecast of 969.6 GBX and a high forecast of 2 874.39 GBX.
Dividends
Current shareholder yield for CCL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CCL
stock under the Base Case scenario is
3 382.01
GBX.
Compared to the current market price of 1 292 GBX,
Carnival PLC
is
Undervalued by 62%.