Carnival PLC
LSE:CCL

Watchlist Manager
Carnival PLC Logo
Carnival PLC
LSE:CCL
Watchlist
Price: 1 915 GBX 1.59% Market Closed
Market Cap: 25.9B GBX

Relative Value

The Relative Value of one CCL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 915 GBX, Carnival PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
56
Median 3Y
0.9
Median 5Y
1.2
Industry
1.4
Forward
0
vs History
26
vs Industry
43
Median 3Y
11.8
Median 5Y
-1.7
Industry
20.1
Forward
0.1
vs History
12
vs Industry
60
Median 3Y
4.4
Median 5Y
2.7
Industry
9.7
vs History
4
vs Industry
Median 3Y
-3.6
Median 5Y
-4.3
Industry
18.5
vs History
23
vs Industry
31
Median 3Y
2.7
Median 5Y
2
Industry
2.1
vs History
93
vs Industry
1
Median 3Y
109.7
Median 5Y
158.2
Industry
1.9
Forward
0.9
vs History
57
vs Industry
0
Median 3Y
306.4
Median 5Y
236.3
Industry
3.8
vs History
44
vs Industry
0
Median 3Y
408.2
Median 5Y
335.8
Industry
10.6
Forward
3.3
vs History
39
vs Industry
0
Median 3Y
647.6
Median 5Y
-275
Industry
16.6
Forward
5.4
vs History
41
vs Industry
0
Median 3Y
426.9
Median 5Y
391.4
Industry
11.4
vs History
34
vs Industry
0
Median 3Y
856.7
Median 5Y
-160.3
Industry
16.3
vs History
77
vs Industry
0
Median 3Y
54.8
Median 5Y
53.6
Industry
1.3

Multiples Across Competitors

CCL Competitors Multiples
Carnival PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Carnival PLC
LSE:CCL
25.1B GBP 1.3 12.7 336.2 548.7
US
Booking Holdings Inc
NASDAQ:BKNG
171.3B USD 6.6 34 17.4 18.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 266 147 179.3
US
Marriott International Inc
NASDAQ:MAR
80.5B USD 3.1 30.8 19.5 22.8
US
Airbnb Inc
NASDAQ:ABNB
79.2B USD 6.6 30.1 25 25
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.9B USD 4.4 18.7 14.7 20.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
65.3B USD 5.6 39.2 27.6 29.4
CN
Trip.com Group Ltd
HKEX:9961
359.5B HKD 5.5 10.5 15.4 16.5
US
Carnival Corp
NYSE:CCL
36.2B USD 1.4 13.7 8.5 13.8
US
Expedia Group Inc
NASDAQ:EXPE
33.7B USD 2.3 24.3 11.2 16.3
US
Viking Holdings Ltd
NYSE:VIK
30.5B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Carnival PLC
LSE:CCL
Average EV/EBITDA: 62.3
336.2
10%
33.6
US
Booking Holdings Inc
NASDAQ:BKNG
17.4
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
147
13%
11.3
US
Marriott International Inc
NASDAQ:MAR
19.5
12%
1.6
US
Airbnb Inc
NASDAQ:ABNB
25
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.7
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
27.6
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
15.4
20%
0.8
US
Carnival Corp
NYSE:CCL
8.5
9%
0.9
US
Expedia Group Inc
NASDAQ:EXPE
11.2
19%
0.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A