C

Celadon Pharmaceuticals PLC
LSE:CEL

Watchlist Manager
Celadon Pharmaceuticals PLC
LSE:CEL
Watchlist
Price: 13.4 GBX Market Closed
Market Cap: 9.2m GBX

Relative Value

The Relative Value of one CEL stock under the Base Case scenario is 62.49 GBX. Compared to the current market price of 13.4 GBX, Celadon Pharmaceuticals PLC is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEL Relative Value
Base Case
62.49 GBX
Undervaluation 79%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
7
Median 3Y
0.4
Median 5Y
0.3
Industry
2.1
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-4
Industry
18.5
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-7.1
Industry
11.2
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.3
Industry
14.3
vs History
84
vs Industry
22
Median 3Y
7.1
Median 5Y
13.9
Industry
1.8
vs History
vs Industry
6
Median 3Y
0.2
Median 5Y
0.2
Industry
3.2
vs History
vs Industry
4
Median 3Y
-17.1
Median 5Y
-33.7
Industry
6.9
vs History
4
vs Industry
1
Median 3Y
-0.2
Median 5Y
-11.9
Industry
11.1
vs History
4
vs Industry
1
Median 3Y
-0.2
Median 5Y
-10.9
Industry
13.4
vs History
9
vs Industry
4
Median 3Y
-0.2
Median 5Y
-7.5
Industry
11.3
vs History
9
vs Industry
5
Median 3Y
-0.2
Median 5Y
-6.2
Industry
12.1
vs History
vs Industry
32
Median 3Y
5.1
Median 5Y
8.6
Industry
1.7

Multiples Across Competitors

CEL Competitors Multiples
Celadon Pharmaceuticals PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Celadon Pharmaceuticals PLC
LSE:CEL
9.2m GBP 0.2 -0 5.4 4.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
176.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.9B Zac 0 0 0 0
US
Reddit Inc
NYSE:RDDT
49B USD 25.7 140.4 167.8 178
CH
Galderma Group AG
SIX:GALD
37.7B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
44.4B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
41.4B USD 18.4 -2 442.5 -1 220.4 -553.6
US
Coupang Inc
F:788
33.9B EUR 1.2 101.2 26.8 44.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
584.7T IDR 48.5 -134 2 823 2 823
P/S Multiple
Revenue Growth P/S to Growth
UK
C
Celadon Pharmaceuticals PLC
LSE:CEL
Average P/S: 74.3
0.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.7
44%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
18.4
22%
0.8
US
Coupang Inc
F:788
1.2
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.5
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
C
Celadon Pharmaceuticals PLC
LSE:CEL
Average P/E: 1 420.8
Negative Multiple: -0
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
R
Reddit Inc
NYSE:RDDT
140.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 442.5 N/A N/A
US
Coupang Inc
F:788
101.2
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -134 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
C
Celadon Pharmaceuticals PLC
LSE:CEL
Average EV/EBITDA: 1 288.1
5.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
R
Reddit Inc
NYSE:RDDT
167.8
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 220.4 N/A N/A
US
Coupang Inc
F:788
26.8
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 823
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
C
Celadon Pharmaceuticals PLC
LSE:CEL
Average EV/EBIT: 1 317.4
4.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
R
Reddit Inc
NYSE:RDDT
178
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -553.6 N/A N/A
US
Coupang Inc
F:788
44.1
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 823
N/A N/A