Chaarat Gold Holdings Ltd
LSE:CGH
Cash Flow Statement
Cash Flow Statement
Chaarat Gold Holdings Ltd
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
(7)
|
(10)
|
(11)
|
(9)
|
(7)
|
(9)
|
(11)
|
(15)
|
(12)
|
(10)
|
(11)
|
(17)
|
(14)
|
(7)
|
(14)
|
(12)
|
(5)
|
(4)
|
(4)
|
(6)
|
(17)
|
(17)
|
(14)
|
(17)
|
(18)
|
(16)
|
2
|
15
|
8
|
1
|
(1)
|
(24)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
4
|
6
|
6
|
7
|
10
|
11
|
11
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(1)
|
(1)
|
5
|
5
|
6
|
7
|
0
|
0
|
0
|
1
|
11
|
11
|
1
|
2
|
11
|
13
|
6
|
2
|
(0)
|
(2)
|
(5)
|
12
|
13
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
3
|
3
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
1
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
(7)
|
(7)
|
4
|
5
|
2
|
2
|
0
|
(1)
|
(0)
|
1
|
(0)
|
(1)
|
0
|
1
|
4
|
8
|
5
|
5
|
3
|
(9)
|
(12)
|
(1)
|
1
|
8
|
0
|
|
| Cash from Operating Activities |
(7)
N/A
|
(10)
-47%
|
(10)
+7%
|
(6)
+32%
|
(7)
-4%
|
(9)
-28%
|
(11)
-25%
|
(15)
-39%
|
(18)
-20%
|
(15)
+14%
|
(8)
+51%
|
(11)
-53%
|
(6)
+48%
|
1
N/A
|
(5)
N/A
|
(5)
+3%
|
(4)
+24%
|
(3)
+12%
|
(4)
-28%
|
(5)
-21%
|
(5)
+3%
|
(6)
-14%
|
(9)
-57%
|
(3)
+68%
|
3
N/A
|
6
+122%
|
16
+180%
|
13
-18%
|
3
-75%
|
8
+144%
|
7
-11%
|
7
-3%
|
9
+25%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(12)
|
(14)
|
(17)
|
(22)
|
(20)
|
(14)
|
(5)
|
(3)
|
(1)
|
(1)
|
(2)
|
(4)
|
(11)
|
(14)
|
(14)
|
(13)
|
(16)
|
(17)
|
(12)
|
(15)
|
(15)
|
(13)
|
(10)
|
(10)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(5)
|
(45)
|
(38)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-48%
|
(2)
-2%
|
(1)
+60%
|
0
N/A
|
0
-20%
|
(0)
N/A
|
(0)
-513%
|
(11)
-2 210%
|
(13)
-18%
|
(16)
-23%
|
(21)
-28%
|
(19)
+9%
|
(14)
+29%
|
(3)
+75%
|
(2)
+45%
|
(1)
+48%
|
0
N/A
|
(1)
N/A
|
(4)
-408%
|
(11)
-160%
|
(14)
-29%
|
(19)
-42%
|
(58)
-202%
|
(54)
+7%
|
(16)
+71%
|
(12)
+25%
|
(15)
-24%
|
(15)
-5%
|
(12)
+19%
|
(10)
+19%
|
(10)
+5%
|
(3)
+71%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
23
|
18
|
0
|
3
|
13
|
9
|
15
|
99
|
84
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
5
|
5
|
4
|
7
|
3
|
2
|
7
|
11
|
6
|
30
|
30
|
0
|
0
|
0
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
16
|
5
|
19
|
58
|
50
|
5
|
(4)
|
(8)
|
(10)
|
(10)
|
(4)
|
(0)
|
2
|
|
| Other |
(2)
|
(2)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(7)
|
|
| Cash from Financing Activities |
21
N/A
|
16
-24%
|
0
N/A
|
3
N/A
|
12
+279%
|
9
-26%
|
14
+57%
|
95
+569%
|
81
-15%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
20
+281%
|
19
-3%
|
12
-40%
|
22
+90%
|
60
+175%
|
54
-10%
|
11
-80%
|
(1)
N/A
|
20
N/A
|
17
-16%
|
(12)
N/A
|
(6)
+52%
|
(2)
+68%
|
(4)
-110%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Net Change in Cash |
12
N/A
|
3
-74%
|
(12)
N/A
|
(4)
+65%
|
5
N/A
|
0
-97%
|
3
+1 969%
|
79
+2 300%
|
51
-36%
|
(30)
N/A
|
(24)
+19%
|
(32)
-32%
|
(26)
+19%
|
(14)
+47%
|
(4)
+74%
|
(2)
+45%
|
(5)
-142%
|
(3)
+35%
|
0
N/A
|
12
+2 509%
|
4
-64%
|
(8)
N/A
|
(6)
+19%
|
(1)
+83%
|
2
N/A
|
1
-57%
|
3
+225%
|
19
+459%
|
4
-77%
|
(18)
N/A
|
(11)
+43%
|
(5)
+48%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(8)
N/A
|
(12)
-47%
|
(11)
+7%
|
(7)
+37%
|
(7)
+5%
|
(9)
-27%
|
(11)
-26%
|
(16)
-49%
|
(30)
-86%
|
(29)
+3%
|
(25)
+16%
|
(33)
-34%
|
(25)
+23%
|
(13)
+48%
|
(10)
+25%
|
(8)
+19%
|
(5)
+36%
|
(4)
+15%
|
(6)
-43%
|
(9)
-46%
|
(16)
-68%
|
(19)
-24%
|
(23)
-20%
|
(16)
+30%
|
(13)
+18%
|
(12)
+12%
|
4
N/A
|
(2)
N/A
|
(12)
-567%
|
(4)
+63%
|
(3)
+33%
|
(3)
+13%
|
7
N/A
|
|