Chaarat Gold Holdings Ltd
LSE:CGH
Income Statement
Earnings Waterfall
Chaarat Gold Holdings Ltd
Revenue
|
77.2m
USD
|
Cost of Revenue
|
-74.9m
USD
|
Gross Profit
|
2.3m
USD
|
Operating Expenses
|
-9.8m
USD
|
Operating Income
|
-7.6m
USD
|
Other Expenses
|
-24m
USD
|
Net Income
|
-31.5m
USD
|
Income Statement
Chaarat Gold Holdings Ltd
Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
68
+120%
|
67
-2%
|
76
+13%
|
94
+24%
|
92
-2%
|
95
+2%
|
92
-3%
|
77
-16%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(56)
|
(52)
|
(55)
|
(64)
|
(69)
|
(78)
|
(82)
|
(75)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
12
+316%
|
15
+20%
|
21
+39%
|
30
+45%
|
23
-23%
|
16
-30%
|
10
-38%
|
2
-78%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(7)
|
(11)
|
(11)
|
(9)
|
(7)
|
(9)
|
(11)
|
(15)
|
(13)
|
(10)
|
(12)
|
(17)
|
(11)
|
(4)
|
(15)
|
(7)
|
(1)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(20)
|
(29)
|
(31)
|
(19)
|
(15)
|
(15)
|
(15)
|
(11)
|
(10)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(19)
|
(29)
|
(31)
|
(19)
|
(15)
|
(15)
|
(15)
|
(11)
|
(10)
|
|
Research & Development |
(5)
|
(8)
|
(8)
|
(6)
|
(4)
|
(5)
|
(7)
|
(10)
|
(6)
|
(4)
|
(6)
|
(11)
|
(5)
|
1
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(6)
|
(0)
|
4
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(7)
N/A
|
(11)
-53%
|
(11)
-8%
|
(9)
+19%
|
(7)
+26%
|
(9)
-26%
|
(11)
-30%
|
(15)
-35%
|
(13)
+16%
|
(10)
+24%
|
(12)
-28%
|
(17)
-40%
|
(11)
+40%
|
(4)
+65%
|
(15)
-299%
|
(7)
+50%
|
(1)
+93%
|
(4)
-763%
|
(4)
+7%
|
(5)
-17%
|
(7)
-36%
|
(8)
-15%
|
(10)
-33%
|
(17)
-73%
|
(17)
+3%
|
(16)
+6%
|
2
N/A
|
15
+659%
|
8
-46%
|
1
-83%
|
(0)
N/A
|
(8)
-1 553%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(7)
|
(8)
|
(10)
|
(9)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(6)
|
(4)
|
0
|
0
|
0
|
(10)
|
(10)
|
(4)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(16)
|
|
Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(12)
|
(11)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
Pre-Tax Income |
(7)
N/A
|
(10)
-59%
|
(12)
-15%
|
(10)
+20%
|
(7)
+26%
|
(9)
-27%
|
(11)
-27%
|
(15)
-29%
|
(12)
+16%
|
(10)
+23%
|
(11)
-20%
|
(17)
-51%
|
(14)
+17%
|
(7)
+51%
|
(14)
-101%
|
(13)
+8%
|
(5)
+64%
|
(4)
+4%
|
(4)
-1%
|
(6)
-25%
|
(18)
-225%
|
(20)
-11%
|
(17)
+15%
|
(24)
-43%
|
(28)
-14%
|
(29)
-3%
|
(19)
+34%
|
(2)
+88%
|
0
N/A
|
(5)
N/A
|
(7)
-45%
|
(31)
-354%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(0)
|
|
Income from Continuing Operations |
(7)
|
(10)
|
(12)
|
(10)
|
(7)
|
(9)
|
(11)
|
(15)
|
(12)
|
(10)
|
(11)
|
(17)
|
(14)
|
(7)
|
(14)
|
(12)
|
(5)
|
(4)
|
(4)
|
(6)
|
(18)
|
(20)
|
(17)
|
(24)
|
(29)
|
(31)
|
(22)
|
(8)
|
(4)
|
(8)
|
(9)
|
(32)
|
|
Net Income (Common) |
(7)
N/A
|
(10)
-59%
|
(12)
-15%
|
(10)
+20%
|
(7)
+26%
|
(9)
-27%
|
(11)
-27%
|
(15)
-29%
|
(12)
+16%
|
(10)
+23%
|
(11)
-20%
|
(17)
-51%
|
(14)
+17%
|
(7)
+51%
|
(14)
-94%
|
(12)
+8%
|
(5)
+63%
|
(4)
+4%
|
(4)
-1%
|
(6)
-25%
|
(18)
-225%
|
(20)
-11%
|
(17)
+15%
|
(24)
-43%
|
(29)
-21%
|
(31)
-4%
|
(22)
+27%
|
(8)
+66%
|
(4)
+52%
|
(8)
-113%
|
(9)
-12%
|
(32)
-268%
|
|
EPS (Diluted) |
-0.09
N/A
|
-0.15
-67%
|
-0.17
-13%
|
-0.13
+24%
|
-0.08
+38%
|
-0.09
-13%
|
-0.09
N/A
|
-0.08
+11%
|
-0.05
+38%
|
-0.04
+20%
|
-0.05
-25%
|
-0.07
-40%
|
-0.06
+14%
|
-0.02
+67%
|
-0.05
-150%
|
-0.04
+20%
|
-0.02
+50%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.05
-150%
|
-0.05
N/A
|
-0.05
N/A
|
-0.06
-20%
|
-0.07
-17%
|
-0.07
N/A
|
-0.04
+43%
|
-0.01
+75%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|