Chariot Ltd
LSE:CHAR
Income Statement
Earnings Waterfall
Chariot Ltd
Revenue
|
0
USD
|
Operating Expenses
|
-7.8m
USD
|
Operating Income
|
-7.8m
USD
|
Other Expenses
|
136k
USD
|
Net Income
|
-7.7m
USD
|
Income Statement
Chariot Ltd
Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(4)
|
(7)
|
(9)
|
(8)
|
(9)
|
(10)
|
(8)
|
(8)
|
(8)
|
(7)
|
(12)
|
(11)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(12)
|
(8)
|
|
Selling, General & Administrative |
(3)
|
(4)
|
(7)
|
(9)
|
(8)
|
(9)
|
(10)
|
(8)
|
(8)
|
(8)
|
(7)
|
(12)
|
(11)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(12)
|
(8)
|
|
Operating Income |
(3)
N/A
|
(4)
-19%
|
(7)
-93%
|
(9)
-23%
|
(8)
+14%
|
(9)
-19%
|
(10)
-6%
|
(8)
+16%
|
(8)
+4%
|
(8)
+1%
|
(7)
+10%
|
(12)
-71%
|
(11)
+5%
|
(4)
+62%
|
(4)
+17%
|
(4)
-18%
|
(5)
-8%
|
(4)
+7%
|
(4)
+3%
|
(4)
+2%
|
(4)
-2%
|
(4)
+5%
|
(4)
+7%
|
(6)
-79%
|
(12)
-88%
|
(8)
+36%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||
Interest Income Expense |
0
|
(0)
|
0
|
(0)
|
0
|
2
|
1
|
(0)
|
1
|
(0)
|
(3)
|
(3)
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(81)
|
(81)
|
0
|
0
|
(34)
|
(34)
|
0
|
0
|
(5)
|
(5)
|
(51)
|
(51)
|
0
|
(11)
|
(11)
|
0
|
(67)
|
(67)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(4)
-28%
|
(7)
-83%
|
(9)
-27%
|
(88)
-851%
|
(89)
0%
|
(9)
+90%
|
(9)
+5%
|
(40)
-365%
|
(41)
-3%
|
(10)
+76%
|
(15)
-50%
|
(16)
-7%
|
(7)
+58%
|
(54)
-714%
|
(55)
-2%
|
(5)
+92%
|
(15)
-232%
|
(15)
+2%
|
(4)
+73%
|
(71)
-1 658%
|
(71)
+1%
|
(4)
+95%
|
(7)
-84%
|
(13)
-83%
|
(8)
+40%
|
|
Net Income | |||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(4)
|
(7)
|
(9)
|
(88)
|
(89)
|
(9)
|
(10)
|
(42)
|
(42)
|
(10)
|
(15)
|
(16)
|
(7)
|
(54)
|
(55)
|
(5)
|
(15)
|
(15)
|
(4)
|
(71)
|
(71)
|
(4)
|
(7)
|
(13)
|
(8)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(3)
N/A
|
(4)
-28%
|
(7)
-83%
|
(9)
-27%
|
(88)
-851%
|
(89)
0%
|
(9)
+90%
|
(10)
-15%
|
(42)
-303%
|
(42)
+1%
|
(10)
+76%
|
(15)
-48%
|
(16)
-7%
|
(7)
+57%
|
(54)
-697%
|
(55)
-2%
|
(5)
+92%
|
(15)
-231%
|
(15)
+2%
|
(4)
+73%
|
(71)
-1 653%
|
(71)
+1%
|
(4)
+95%
|
(7)
-84%
|
(13)
-83%
|
(8)
+40%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.05
-67%
|
-0.05
N/A
|
-0.45
-800%
|
-0.45
N/A
|
-0.04
+91%
|
-0.05
-25%
|
-0.21
-320%
|
-0.19
+10%
|
-0.04
+79%
|
-0.06
-50%
|
-0.06
N/A
|
-0.03
+50%
|
-0.21
-600%
|
-0.2
+5%
|
-0.02
+90%
|
-0.04
-100%
|
-0.04
N/A
|
-0.01
+75%
|
-0.19
-1 800%
|
-0.19
N/A
|
-0.01
+95%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|