Chariot Ltd
LSE:CHAR

Watchlist Manager
Chariot Ltd Logo
Chariot Ltd
LSE:CHAR
Watchlist
Price: 1.5644 GBX 1.58% Market Closed
Market Cap: 24.7m GBX

Intrinsic Value

The intrinsic value of one CHAR stock under the Base Case scenario is 0.0223 GBX. Compared to the current market price of 1.5644 GBX, Chariot Ltd is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHAR Intrinsic Value
0.0223 GBX
Overvaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chariot Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CHAR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CHAR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Chariot Ltd.

Explain Valuation
Compare CHAR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CHAR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chariot Ltd

Current Assets 6.4m
Cash & Short-Term Investments 5.6m
Receivables 790k
Non-Current Assets 59.1m
Long-Term Investments 750k
PP&E 57.9m
Intangibles 380k
Current Liabilities 3.7m
Accounts Payable 3.4m
Other Current Liabilities 336k
Non-Current Liabilities 1.3m
Long-Term Debt 319k
Other Non-Current Liabilities 963k
Efficiency

Free Cash Flow Analysis
Chariot Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chariot Ltd

Revenue
160k USD
Operating Expenses
-17.7m USD
Operating Income
-17.6m USD
Other Expenses
-1.3m USD
Net Income
-18.8m USD
Fundamental Scores

CHAR Profitability Score
Profitability Due Diligence

Chariot Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Declining ROE
Low 3Y Average Gross Margin
Low Gross Margin
19/100
Profitability
Score

Chariot Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

CHAR Solvency Score
Solvency Due Diligence

Chariot Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
50/100
Solvency
Score

Chariot Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHAR Price Targets Summary
Chariot Ltd

There are no price targets for CHAR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Chariot Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CHAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CHAR stock?

The intrinsic value of one CHAR stock under the Base Case scenario is 0.0223 GBX.

Is CHAR stock undervalued or overvalued?

Compared to the current market price of 1.5644 GBX, Chariot Ltd is Overvalued by 99%.

Back to Top