Chariot Ltd banner

Chariot Ltd
LSE:CHAR

Watchlist Manager
Chariot Ltd Logo
Chariot Ltd
LSE:CHAR
Watchlist
Price: 1.38 GBX -1.29% Market Closed
Market Cap: £21.8m

Relative Value

The Relative Value of one CHAR stock under the Base Case scenario is 0.03 GBX. Compared to the current market price of 1.38 GBX, Chariot Ltd is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHAR Relative Value
Base Case
0.03 GBX
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CHAR Competitors Multiples
Chariot Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Chariot Ltd
LSE:CHAR
21.8m GBP 183.6 -1.6 -1.4 -1.4
CN
CNOOC Ltd
SSE:600938
1.1T CNY 2.8 9.3 5.4 5.4
US
Conocophillips
NYSE:COP
143.4B USD 2.4 18 7 14.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
133.6B CAD 3.4 12.3 7.9 15.2
US
EOG Resources Inc
NYSE:EOG
71.2B USD 3.1 14.3 6.5 10.4
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 43 103.8 81.3 99.6
US
Diamondback Energy Inc
NASDAQ:FANG
50.3B USD 3.4 30.5 6.4 13
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
AU
Woodside Energy Group Ltd
ASX:WDS
57.5B AUD 3.2 15.3 5.5 13.7
US
EQT Corp
NYSE:EQT
39.8B USD 4.6 19.6 7.7 13.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GG
Chariot Ltd
LSE:CHAR
Average EV/EBIT: 20.6
Negative Multiple: -1.4
N/A N/A
CN
C
CNOOC Ltd
SSE:600938
5.4
-2%
N/A
US
Conocophillips
NYSE:COP
14.1
15%
0.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
15.2
6%
2.5
US
EOG Resources Inc
NYSE:EOG
10.4
8%
1.3
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
99.6
N/A N/A
US
Diamondback Energy Inc
NASDAQ:FANG
13
13%
1
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
AU
Woodside Energy Group Ltd
ASX:WDS
13.7
7%
2
US
EQT Corp
NYSE:EQT
13.5
12%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett