Chrysalis Investments Ltd
LSE:CHRY
Income Statement
Earnings Waterfall
Chrysalis Investments Ltd
Revenue
|
-71.6m
GBP
|
Cost of Revenue
|
-4m
GBP
|
Gross Profit
|
-75.6m
GBP
|
Operating Expenses
|
-2.7m
GBP
|
Operating Income
|
-78.2m
GBP
|
Other Expenses
|
0
GBP
|
Net Income
|
-78.2m
GBP
|
Income Statement
Chrysalis Investments Ltd
Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
197
N/A
|
461
+134%
|
570
+23%
|
86
-85%
|
(610)
N/A
|
(479)
+21%
|
(72)
+85%
|
|
Gross Profit | ||||||||
Cost of Revenue |
(35)
|
(85)
|
(117)
|
(69)
|
(6)
|
(5)
|
(4)
|
|
Gross Profit |
162
N/A
|
376
+132%
|
452
+20%
|
16
-96%
|
(616)
N/A
|
(484)
+21%
|
(76)
+84%
|
|
Operating Income | ||||||||
Operating Expenses |
(2)
|
(3)
|
(4)
|
14
|
15
|
(3)
|
(3)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
Other Operating Expenses |
0
|
0
|
0
|
18
|
18
|
0
|
0
|
|
Operating Income |
160
N/A
|
374
+133%
|
449
+20%
|
31
-93%
|
(601)
N/A
|
(486)
+19%
|
(78)
+84%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Pre-Tax Income |
160
N/A
|
374
+133%
|
448
+20%
|
30
-93%
|
(601)
N/A
|
(486)
+19%
|
(78)
+84%
|
|
Net Income | ||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
160
|
374
|
448
|
30
|
(601)
|
(486)
|
(78)
|
|
Net Income (Common) |
160
N/A
|
374
+133%
|
448
+20%
|
30
-93%
|
(601)
N/A
|
(486)
+19%
|
(78)
+84%
|
|
EPS (Diluted) |
0.48
N/A
|
0.93
+94%
|
0.95
+2%
|
0.05
-95%
|
-1.03
N/A
|
-0.82
+20%
|
-0.13
+84%
|