Chrysalis Investments Ltd
LSE:CHRY

Watchlist Manager
Chrysalis Investments Ltd Logo
Chrysalis Investments Ltd
LSE:CHRY
Watchlist
Price: 124 GBX 1.81% Market Closed
Market Cap: 644.1m GBX

Intrinsic Value

The intrinsic value of one CHRY stock under the Base Case scenario is 10.04 GBX. Compared to the current market price of 124 GBX, Chrysalis Investments Ltd is Overvalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHRY Intrinsic Value
10.04 GBX
Overvaluation 92%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Chrysalis Investments Ltd

What is Valuation History?
Compare CHRY to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CHRY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Chrysalis Investments Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chrysalis Investments Ltd

Current Assets 124.6m
Cash & Short-Term Investments 113.7m
Receivables 10.9m
Non-Current Assets 774.6m
Long-Term Investments 774.6m
Efficiency

Free Cash Flow Analysis
Chrysalis Investments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chrysalis Investments Ltd

Revenue
13m GBP
Cost of Revenue
-4.7m GBP
Gross Profit
8.3m GBP
Operating Expenses
-2.9m GBP
Operating Income
5.4m GBP
Other Expenses
-3.9m GBP
Net Income
1.5m GBP
Fundamental Scores

CHRY Profitability Score
Profitability Due Diligence

Chrysalis Investments Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Net Margin
Strong 3Y Average Gross Margin
45/100
Profitability
Score

Chrysalis Investments Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CHRY Solvency Score
Solvency Due Diligence

Chrysalis Investments Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
68/100
Solvency
Score

Chrysalis Investments Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHRY Price Targets Summary
Chrysalis Investments Ltd

Wall Street analysts forecast CHRY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHRY is 134.3 GBX with a low forecast of 113.12 GBX and a high forecast of 165.9 GBX.

Lowest
Price Target
113.12 GBX
9% Downside
Average
Price Target
134.3 GBX
8% Upside
Highest
Price Target
165.9 GBX
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Chrysalis Investments Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CHRY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CHRY stock?

The intrinsic value of one CHRY stock under the Base Case scenario is 10.04 GBX.

Is CHRY stock undervalued or overvalued?

Compared to the current market price of 124 GBX, Chrysalis Investments Ltd is Overvalued by 92%.

Back to Top