
Chrysalis Investments Ltd
LSE:CHRY

Intrinsic Value
The intrinsic value of one
CHRY
stock under the Base Case scenario is
10.04
GBX.
Compared to the current market price of 124 GBX,
Chrysalis Investments Ltd
is
Overvalued by 92%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chrysalis Investments Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Chrysalis Investments Ltd
Balance Sheet Decomposition
Chrysalis Investments Ltd
Current Assets | 124.6m |
Cash & Short-Term Investments | 113.7m |
Receivables | 10.9m |
Non-Current Assets | 774.6m |
Long-Term Investments | 774.6m |
Free Cash Flow Analysis
Chrysalis Investments Ltd
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Chrysalis Investments Ltd
Revenue
|
13m
GBP
|
Cost of Revenue
|
-4.7m
GBP
|
Gross Profit
|
8.3m
GBP
|
Operating Expenses
|
-2.9m
GBP
|
Operating Income
|
5.4m
GBP
|
Other Expenses
|
-3.9m
GBP
|
Net Income
|
1.5m
GBP
|
CHRY Profitability Score
Profitability Due Diligence
Chrysalis Investments Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Chrysalis Investments Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
CHRY Solvency Score
Solvency Due Diligence
Chrysalis Investments Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Chrysalis Investments Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHRY Price Targets Summary
Chrysalis Investments Ltd
According to Wall Street analysts, the average 1-year price target for
CHRY
is 134.3 GBX
with a low forecast of 113.12 GBX and a high forecast of 165.9 GBX.
Dividends
Current shareholder yield for CHRY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHRY
stock under the Base Case scenario is
10.04
GBX.
Compared to the current market price of 124 GBX,
Chrysalis Investments Ltd
is
Overvalued by 92%.