City of London Investment Group PLC
LSE:CLIG
Balance Sheet
Balance Sheet Decomposition
City of London Investment Group PLC
Current Assets | 36.7m |
Cash & Short-Term Investments | 25.9m |
Receivables | 10.8m |
Non-Current Assets | 137.9m |
Long-Term Investments | 5.4m |
PP&E | 6.4m |
Intangibles | 125.7m |
Other Non-Current Assets | 427k |
Current Liabilities | 9.4m |
Accounts Payable | 9m |
Other Current Liabilities | 421k |
Non-Current Liabilities | 13.9m |
Long-Term Debt | 5.3m |
Other Non-Current Liabilities | 8.6m |
Balance Sheet
City of London Investment Group PLC
May-2012 | May-2013 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
10
|
10
|
14
|
20
|
14
|
15
|
26
|
23
|
22
|
|
Cash |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
5
|
10
|
0
|
14
|
20
|
14
|
15
|
26
|
23
|
22
|
|
Short-Term Investments |
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5
|
3
|
4
|
5
|
5
|
5
|
5
|
7
|
7
|
8
|
|
Accounts Receivables |
5
|
3
|
4
|
5
|
5
|
5
|
5
|
7
|
6
|
8
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
|
Total Current Assets |
18
|
17
|
15
|
21
|
26
|
20
|
21
|
41
|
37
|
37
|
|
PP&E Net |
1
|
0
|
0
|
1
|
0
|
1
|
2
|
4
|
4
|
3
|
|
PP&E Gross |
1
|
0
|
0
|
1
|
0
|
1
|
2
|
4
|
4
|
3
|
|
Accumulated Depreciation |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
46
|
128
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
94
|
71
|
|
Long-Term Investments |
0
|
0
|
2
|
0
|
0
|
8
|
4
|
6
|
9
|
10
|
|
Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
94
|
71
|
|
Total Assets |
20
N/A
|
19
-5%
|
18
-2%
|
22
+22%
|
27
+21%
|
29
+8%
|
28
-4%
|
179
+550%
|
190
+6%
|
179
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
11
|
|
Accrued Liabilities |
3
|
3
|
3
|
3
|
5
|
6
|
6
|
10
|
11
|
8
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
|
Total Current Liabilities |
4
|
4
|
4
|
4
|
5
|
6
|
7
|
13
|
13
|
12
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
9
|
|
Minority Interest |
0
|
0
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
4
N/A
|
4
-10%
|
5
+19%
|
4
-15%
|
5
+31%
|
10
+93%
|
9
-13%
|
27
+211%
|
27
0%
|
24
-12%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Retained Earnings |
18
|
17
|
16
|
20
|
23
|
20
|
21
|
163
|
159
|
168
|
|
Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
5
|
5
|
5
|
4
|
5
|
5
|
6
|
8
|
9
|
13
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
7
|
10
|
5
|
|
Total Equity |
15
N/A
|
15
-4%
|
13
-8%
|
18
+34%
|
21
+19%
|
19
-12%
|
19
+0%
|
152
+705%
|
163
+7%
|
155
-5%
|
|
Total Liabilities & Equity |
20
N/A
|
19
-5%
|
18
-2%
|
22
+22%
|
27
+21%
|
29
+8%
|
28
-4%
|
179
+550%
|
190
+6%
|
179
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
27
|
27
|
27
|
27
|
27
|
27
|
27
|
51
|
51
|
51
|