City of London Investment Group PLC
LSE:CLIG
Cash Flow Statement
Cash Flow Statement
City of London Investment Group PLC
| May-2007 | Nov-2007 | May-2008 | Nov-2008 | May-2009 | Nov-2009 | May-2010 | Nov-2010 | May-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
7
|
9
|
10
|
8
|
6
|
7
|
10
|
11
|
13
|
13
|
11
|
10
|
8
|
7
|
7
|
8
|
9
|
8
|
8
|
10
|
12
|
12
|
13
|
11
|
11
|
12
|
9
|
13
|
22
|
26
|
23
|
19
|
19
|
20
|
23
|
24
|
26
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Cash Taxes Paid |
2
|
3
|
3
|
4
|
2
|
0
|
2
|
4
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
7
|
8
|
10
|
6
|
6
|
8
|
8
|
7
|
8
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(1)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(5)
|
(6)
|
(6)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Cash from Operating Activities |
6
N/A
|
6
+9%
|
7
+19%
|
6
-13%
|
3
-48%
|
6
+67%
|
9
+58%
|
8
-10%
|
10
+21%
|
10
+7%
|
8
-25%
|
8
+2%
|
8
-4%
|
5
-39%
|
4
-19%
|
5
+39%
|
7
+37%
|
6
-9%
|
6
-12%
|
7
+29%
|
9
+18%
|
10
+18%
|
12
+20%
|
11
-7%
|
11
-6%
|
11
+7%
|
10
-15%
|
14
+50%
|
29
+103%
|
26
-13%
|
34
+32%
|
23
-34%
|
23
+2%
|
22
-5%
|
22
-1%
|
24
+9%
|
25
+7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(2)
|
1
|
(1)
|
(2)
|
4
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(7)
|
(7)
|
0
|
(2)
|
1
|
1
|
(5)
|
(2)
|
0
|
3
|
5
|
3
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
0
N/A
|
1
+629%
|
(0)
N/A
|
(0)
+75%
|
(1)
-2 160%
|
(3)
-203%
|
(4)
-20%
|
(2)
+53%
|
0
N/A
|
(2)
N/A
|
(2)
-18%
|
4
N/A
|
6
+62%
|
3
-59%
|
0
-99%
|
(0)
N/A
|
(0)
-18%
|
(0)
+5%
|
(0)
-93%
|
0
N/A
|
1
+96%
|
1
-19%
|
0
-83%
|
(7)
N/A
|
(7)
+4%
|
0
N/A
|
(2)
N/A
|
1
N/A
|
1
-43%
|
(6)
N/A
|
(2)
+59%
|
(1)
+75%
|
2
N/A
|
5
+186%
|
3
-44%
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(1)
|
(6)
|
(5)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
(0)
|
(2)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
|
| Net Issuance of Debt |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash Paid for Dividends |
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(10)
|
(10)
|
(7)
|
(7)
|
(12)
|
(14)
|
(29)
|
(25)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(3)
-123%
|
(9)
-215%
|
(10)
-13%
|
(4)
+60%
|
(4)
+0%
|
(6)
-40%
|
(6)
-3%
|
(7)
-12%
|
(8)
-20%
|
(6)
+19%
|
(6)
+9%
|
(7)
-17%
|
(7)
-1%
|
(6)
+14%
|
(7)
-12%
|
(7)
-5%
|
(6)
+13%
|
(6)
+5%
|
(5)
+11%
|
(5)
-1%
|
(6)
-7%
|
(7)
-24%
|
(8)
-20%
|
(9)
-7%
|
(10)
-14%
|
(9)
+12%
|
(8)
+14%
|
(16)
-114%
|
(19)
-18%
|
(33)
-70%
|
(27)
+19%
|
(23)
+15%
|
(22)
+2%
|
(21)
+5%
|
(22)
-1%
|
(23)
-8%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
2
|
(0)
|
(1)
|
0
|
|
| Net Change in Cash |
4
N/A
|
3
-12%
|
(1)
N/A
|
(4)
-255%
|
(1)
+80%
|
1
N/A
|
0
-89%
|
(2)
N/A
|
1
N/A
|
3
+111%
|
(1)
N/A
|
(0)
+87%
|
5
N/A
|
4
-12%
|
0
-95%
|
(2)
N/A
|
(0)
+99%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
4
+82%
|
5
+36%
|
6
+12%
|
3
-47%
|
(6)
N/A
|
(6)
-5%
|
1
N/A
|
5
+545%
|
14
+177%
|
7
-50%
|
(4)
N/A
|
(6)
-66%
|
1
N/A
|
3
+200%
|
5
+81%
|
4
-17%
|
2
-59%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
6
+8%
|
7
+18%
|
6
-21%
|
3
-55%
|
5
+112%
|
8
+52%
|
7
-11%
|
9
+29%
|
10
+4%
|
7
-26%
|
8
+7%
|
8
-4%
|
5
-39%
|
4
-20%
|
5
+39%
|
7
+36%
|
6
-10%
|
5
-12%
|
7
+28%
|
8
+15%
|
10
+21%
|
12
+23%
|
11
-10%
|
10
-6%
|
11
+11%
|
10
-15%
|
14
+51%
|
29
+103%
|
25
-13%
|
34
+32%
|
22
-34%
|
22
+1%
|
21
-7%
|
21
+1%
|
23
+11%
|
25
+7%
|
|