Catalyst Media Group PLC
LSE:CMX
Balance Sheet
Balance Sheet Decomposition
Catalyst Media Group PLC
Catalyst Media Group PLC
Balance Sheet
Catalyst Media Group PLC
| Oct-2000 | Oct-2001 | Oct-2002 | Oct-2003 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
4
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash Equivalents |
2
|
4
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
9
|
6
|
2
|
1
|
1
|
3
|
2
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
3
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
22
|
22
|
29
|
29
|
30
|
33
|
35
|
28
|
25
|
25
|
25
|
24
|
22
|
14
|
12
|
11
|
35
|
37
|
31
|
31
|
|
| Other Assets |
0
|
0
|
0
|
3
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9
N/A
|
7
-24%
|
4
-34%
|
4
-4%
|
26
+517%
|
32
+22%
|
31
-5%
|
29
-4%
|
30
+4%
|
33
+8%
|
36
+10%
|
29
-21%
|
26
-11%
|
25
-2%
|
25
0%
|
25
+2%
|
27
+4%
|
15
-45%
|
13
-13%
|
11
-14%
|
36
+222%
|
37
+4%
|
31
-15%
|
31
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
0
|
2
|
4
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
9
|
17
|
7
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
0
-66%
|
0
+10%
|
2
+506%
|
15
+644%
|
20
+31%
|
8
-61%
|
4
-49%
|
1
-78%
|
1
-22%
|
0
-94%
|
0
N/A
|
0
N/A
|
0
+5%
|
0
+138%
|
0
-65%
|
0
-4%
|
0
-11%
|
0
+26%
|
0
+5%
|
0
+35%
|
0
+29%
|
0
-17%
|
0
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
2
|
6
|
8
|
9
|
9
|
9
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
3
|
5
|
8
|
13
|
23
|
26
|
25
|
23
|
19
|
29
|
34
|
26
|
23
|
22
|
22
|
23
|
24
|
13
|
11
|
9
|
33
|
35
|
29
|
29
|
|
| Additional Paid In Capital |
11
|
11
|
12
|
13
|
28
|
31
|
39
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
7
-20%
|
4
-37%
|
2
-46%
|
11
+400%
|
12
+10%
|
23
+87%
|
25
+11%
|
30
+16%
|
32
+8%
|
36
+13%
|
29
-21%
|
26
-11%
|
25
-2%
|
25
0%
|
25
+2%
|
27
+4%
|
15
-45%
|
13
-13%
|
11
-14%
|
36
+223%
|
37
+4%
|
31
-15%
|
31
-1%
|
|
| Total Liabilities & Equity |
9
N/A
|
7
-24%
|
4
-34%
|
4
-4%
|
26
+517%
|
32
+22%
|
31
-5%
|
29
-4%
|
30
+4%
|
33
+8%
|
36
+10%
|
29
-21%
|
26
-11%
|
25
-2%
|
25
0%
|
25
+2%
|
27
+4%
|
15
-45%
|
13
-13%
|
11
-14%
|
36
+222%
|
37
+4%
|
31
-15%
|
31
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
2
|
10
|
11
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
25
|
25
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|