Northcoders Group PLC
LSE:CODE
Income Statement
Earnings Waterfall
Northcoders Group PLC
Income Statement
Northcoders Group PLC
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
7
+19%
|
7
+6%
|
8
+13%
|
9
+10%
|
8
-8%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Gross Profit |
4
N/A
|
4
+13%
|
4
0%
|
5
+16%
|
6
+14%
|
5
-8%
|
|
| Operating Income | |||||||
| Operating Expenses |
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
0
-87%
|
(1)
N/A
|
(1)
+28%
|
0
N/A
|
0
-1%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(1)
-1 432%
|
(1)
+35%
|
0
N/A
|
0
-14%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(1)
-1 159%
|
(1)
+36%
|
0
N/A
|
0
-10%
|
|
| EPS (Diluted) |
0.05
N/A
|
-0.01
N/A
|
-0.13
-1 200%
|
-0.08
+38%
|
0.05
N/A
|
0.04
-20%
|
|