Cambridge Cognition Holdings PLC
LSE:COG
Balance Sheet
Balance Sheet Decomposition
Cambridge Cognition Holdings PLC
Current Assets | 6.2m |
Cash & Short-Term Investments | 3.2m |
Receivables | 2.8m |
Other Current Assets | 187k |
Non-Current Assets | 8.1m |
Long-Term Investments | 156k |
PP&E | 133k |
Intangibles | 7.7m |
Other Non-Current Assets | 20k |
Current Liabilities | 11m |
Accounts Payable | 2.6m |
Short-Term Debt | 566k |
Other Current Liabilities | 7.8m |
Non-Current Liabilities | 2m |
Long-Term Debt | 2m |
Balance Sheet
Cambridge Cognition Holdings PLC
Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
3
|
7
|
|
Cash |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
3
|
7
|
|
Cash Equivalents |
1
|
1
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Receivables |
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
3
|
|
Accounts Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
|
Total Current Assets |
3
|
3
|
2
|
2
|
5
|
4
|
3
|
3
|
6
|
12
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
3
N/A
|
4
+8%
|
2
-34%
|
3
+23%
|
5
+72%
|
5
-10%
|
3
-25%
|
3
-8%
|
6
+98%
|
13
+100%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
1
|
2
|
|
Short-Term Debt |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
2
|
2
|
0
|
0
|
0
|
3
|
3
|
5
|
9
|
|
Total Current Liabilities |
4
|
4
|
4
|
2
|
2
|
2
|
4
|
4
|
6
|
12
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
4
N/A
|
4
+11%
|
4
+1%
|
2
-62%
|
2
+40%
|
2
-28%
|
4
+157%
|
4
+3%
|
6
+51%
|
12
+92%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
6
|
6
|
8
|
5
|
5
|
5
|
8
|
11
|
11
|
11
|
|
Additional Paid In Capital |
6
|
6
|
6
|
6
|
8
|
8
|
8
|
10
|
11
|
11
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
0
-58%
|
2
-342%
|
1
N/A
|
3
+106%
|
3
+4%
|
1
N/A
|
1
-79%
|
0
N/A
|
1
+1 009%
|
|
Total Liabilities & Equity |
3
N/A
|
4
+8%
|
2
-34%
|
3
+23%
|
5
+72%
|
5
-10%
|
3
-25%
|
3
-8%
|
6
+98%
|
13
+100%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
6
|
17
|
20
|
21
|
21
|
24
|
31
|
31
|