C

Cairn Homes PLC
LSE:CRN

Watchlist Manager
Cairn Homes PLC
LSE:CRN
Watchlist
Price: 184.2 GBX 2.79% Market Closed
Market Cap: 1.2B GBX

Intrinsic Value

The intrinsic value of one CRN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 184.2 GBX, Cairn Homes PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cairn Homes PLC

Intrinsic Value History
Dive into the past to invest in the future

CRN looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CRN is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CRN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CRN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cairn Homes PLC.

Explain Valuation
Compare CRN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CRN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cairn Homes PLC

Current Assets 1.3B
Cash & Short-Term Investments 44.2m
Receivables 180m
Other Current Assets 1B
Non-Current Assets 24.1m
Long-Term Investments 228k
PP&E 11.9m
Intangibles 4.3m
Other Non-Current Assets 7.6m
Current Liabilities 178m
Accounts Payable 73.2m
Accrued Liabilities 72.2m
Other Current Liabilities 32.5m
Non-Current Liabilities 344.5m
Long-Term Debt 341.3m
Other Non-Current Liabilities 3.3m
Efficiency

Free Cash Flow Analysis
Cairn Homes PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cairn Homes PLC

Revenue
778.2m EUR
Cost of Revenue
-608.5m EUR
Gross Profit
169.7m EUR
Operating Expenses
-38.4m EUR
Operating Income
131.3m EUR
Other Expenses
-31.9m EUR
Net Income
99.4m EUR
Fundamental Scores

CRN Profitability Score
Profitability Due Diligence

Cairn Homes PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Positive ROE
Positive 3Y Average ROE
hidden
Profitability
Score

Cairn Homes PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CRN Solvency Score
Solvency Due Diligence

Cairn Homes PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Cairn Homes PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRN Price Targets Summary
Cairn Homes PLC

Wall Street analysts forecast CRN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRN is 219.84 GBX with a low forecast of 202 GBX and a high forecast of 240.45 GBX.

Lowest
Price Target
202 GBX
10% Upside
Average
Price Target
219.84 GBX
19% Upside
Highest
Price Target
240.45 GBX
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CRN stock?

The intrinsic value of one CRN stock under the Base Case scenario is hidden GBX.

Is CRN stock undervalued or overvalued?

Compared to the current market price of 184.2 GBX, Cairn Homes PLC is hidden .

Back to Top