Cairn Homes PLC
LSE:CRN
Intrinsic Value
Cairn Homes Plc engages in the development of building and property. [ Read More ]
The intrinsic value of one CRN stock under the Base Case scenario is 219.08 GBX. Compared to the current market price of 138 GBX, Cairn Homes PLC is Undervalued by 37%.
Valuation Backtest
Cairn Homes PLC
Run backtest to discover the historical profit from buying and selling CRN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cairn Homes PLC
Current Assets | 1B |
Cash & Short-Term Investments | 25.6m |
Receivables | 54.4m |
Other Current Assets | 943.4m |
Non-Current Assets | 16.6m |
Long-Term Investments | 237k |
PP&E | 11.7m |
Intangibles | 4.2m |
Other Non-Current Assets | 436k |
Current Liabilities | 115.3m |
Accounts Payable | 99.3m |
Other Current Liabilities | 15.9m |
Non-Current Liabilities | 167.5m |
Long-Term Debt | 164.3m |
Other Non-Current Liabilities | 3.1m |
Earnings Waterfall
Cairn Homes PLC
Revenue
|
666.8m
EUR
|
Cost of Revenue
|
-519.2m
EUR
|
Gross Profit
|
147.6m
EUR
|
Operating Expenses
|
-34.2m
EUR
|
Operating Income
|
113.4m
EUR
|
Other Expenses
|
-28m
EUR
|
Net Income
|
85.4m
EUR
|
Free Cash Flow Analysis
Cairn Homes PLC
CRN Profitability Score
Profitability Due Diligence
Cairn Homes PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Cairn Homes PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
CRN Solvency Score
Solvency Due Diligence
Cairn Homes PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Cairn Homes PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRN Price Targets Summary
Cairn Homes PLC
According to Wall Street analysts, the average 1-year price target for CRN is 176.46 GBX with a low forecast of 151.5 GBX and a high forecast of 205.8 GBX.
Shareholder Return
CRN Price
Cairn Homes PLC
Average Annual Return | -9.49% |
Standard Deviation of Annual Returns | 15.14% |
Max Drawdown | -54% |
Market Capitalization | 903.7m GBX |
Shares Outstanding | 648 643 968 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cairn Homes Plc engages in the development of building and property. The company is headquartered in Dublin, Dublin and currently employs 3,000 full-time employees. The company went IPO on 2015-06-10. The firm's principal activity is constructing new homes. The company operates through the building and property development segment. The firm acquires Greenfield or brownfield sites in Ireland that are suitable for residential development, with an emphasis on Dublin and the Dublin commuter belt, as well as other urban centers. The firm's portfolio of developments includes Parkside, which is situated between the Malahide Road and Fr. Collins Park, over 10 kilometers from Dublin city center comprising over 50 acres; Marianella, which is located in the suburb of Rathgar, approximately 4.2 kilometers south of Saint Stephen's Green in Dublin city center; Hanover Quay, which is located in the South Dublin docklands Strategic Development Zone, and Cherrywood, which includes the construction of a retail-led, mixed use town center and over 3,800 apartments and houses.
Contact
IPO
Employees
Officers
The intrinsic value of one CRN stock under the Base Case scenario is 219.08 GBX.
Compared to the current market price of 138 GBX, Cairn Homes PLC is Undervalued by 37%.