First Time Loading...
C

Cairn Homes PLC
LSE:CRN

Watchlist Manager
Cairn Homes PLC
LSE:CRN
Watchlist
Price: 138 GBX -0.43% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Cairn Homes Plc engages in the development of building and property. [ Read More ]

The intrinsic value of one CRN stock under the Base Case scenario is 219.08 GBX. Compared to the current market price of 138 GBX, Cairn Homes PLC is Undervalued by 37%.

Key Points:
CRN Intrinsic Value
Base Case
219.08 GBX
Undervaluation 37%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cairn Homes PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CRN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cairn Homes PLC

Provide an overview of the primary business activities
of Cairn Homes PLC.

What unique competitive advantages
does Cairn Homes PLC hold over its rivals?

What risks and challenges
does Cairn Homes PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cairn Homes PLC.

Provide P/S
for Cairn Homes PLC.

Provide P/E
for Cairn Homes PLC.

Provide P/OCF
for Cairn Homes PLC.

Provide P/FCFE
for Cairn Homes PLC.

Provide P/B
for Cairn Homes PLC.

Provide EV/S
for Cairn Homes PLC.

Provide EV/GP
for Cairn Homes PLC.

Provide EV/EBITDA
for Cairn Homes PLC.

Provide EV/EBIT
for Cairn Homes PLC.

Provide EV/OCF
for Cairn Homes PLC.

Provide EV/FCFF
for Cairn Homes PLC.

Provide EV/IC
for Cairn Homes PLC.

Show me price targets
for Cairn Homes PLC made by professional analysts.

What are the Revenue projections
for Cairn Homes PLC?

How accurate were the past Revenue estimates
for Cairn Homes PLC?

What are the Net Income projections
for Cairn Homes PLC?

How accurate were the past Net Income estimates
for Cairn Homes PLC?

What are the EPS projections
for Cairn Homes PLC?

How accurate were the past EPS estimates
for Cairn Homes PLC?

What are the EBIT projections
for Cairn Homes PLC?

How accurate were the past EBIT estimates
for Cairn Homes PLC?

Compare the revenue forecasts
for Cairn Homes PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cairn Homes PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cairn Homes PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cairn Homes PLC compared to its peers.

Compare the P/E ratios
of Cairn Homes PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Cairn Homes PLC with its peers.

Analyze the financial leverage
of Cairn Homes PLC compared to its main competitors.

Show all profitability ratios
for Cairn Homes PLC.

Provide ROE
for Cairn Homes PLC.

Provide ROA
for Cairn Homes PLC.

Provide ROIC
for Cairn Homes PLC.

Provide ROCE
for Cairn Homes PLC.

Provide Gross Margin
for Cairn Homes PLC.

Provide Operating Margin
for Cairn Homes PLC.

Provide Net Margin
for Cairn Homes PLC.

Provide FCF Margin
for Cairn Homes PLC.

Show all solvency ratios
for Cairn Homes PLC.

Provide D/E Ratio
for Cairn Homes PLC.

Provide D/A Ratio
for Cairn Homes PLC.

Provide Interest Coverage Ratio
for Cairn Homes PLC.

Provide Altman Z-Score Ratio
for Cairn Homes PLC.

Provide Quick Ratio
for Cairn Homes PLC.

Provide Current Ratio
for Cairn Homes PLC.

Provide Cash Ratio
for Cairn Homes PLC.

What is the historical Revenue growth
over the last 5 years for Cairn Homes PLC?

What is the historical Net Income growth
over the last 5 years for Cairn Homes PLC?

What is the current Free Cash Flow
of Cairn Homes PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cairn Homes PLC.

Financials

Balance Sheet Decomposition
Cairn Homes PLC

Current Assets 1B
Cash & Short-Term Investments 25.6m
Receivables 54.4m
Other Current Assets 943.4m
Non-Current Assets 16.6m
Long-Term Investments 237k
PP&E 11.7m
Intangibles 4.2m
Other Non-Current Assets 436k
Current Liabilities 115.3m
Accounts Payable 99.3m
Other Current Liabilities 15.9m
Non-Current Liabilities 167.5m
Long-Term Debt 164.3m
Other Non-Current Liabilities 3.1m
Efficiency

Earnings Waterfall
Cairn Homes PLC

Revenue
666.8m EUR
Cost of Revenue
-519.2m EUR
Gross Profit
147.6m EUR
Operating Expenses
-34.2m EUR
Operating Income
113.4m EUR
Other Expenses
-28m EUR
Net Income
85.4m EUR

Free Cash Flow Analysis
Cairn Homes PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CRN Profitability Score
Profitability Due Diligence

Cairn Homes PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
Positive Operating Income
54/100
Profitability
Score

Cairn Homes PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CRN Solvency Score
Solvency Due Diligence

Cairn Homes PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
68/100
Solvency
Score

Cairn Homes PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRN Price Targets Summary
Cairn Homes PLC

Wall Street analysts forecast CRN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRN is 176.46 GBX with a low forecast of 151.5 GBX and a high forecast of 205.8 GBX.

Lowest
Price Target
151.5 GBX
10% Upside
Average
Price Target
176.46 GBX
28% Upside
Highest
Price Target
205.8 GBX
49% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CRN Price
Cairn Homes PLC

1M 1M
+3%
6M 6M
+44%
1Y 1Y
+53%
3Y 3Y
+43%
5Y 5Y
+17%
10Y 10Y
+47%
Annual Price Range
138
52w Low
89.3
52w High
141.4
Price Metrics
Average Annual Return -9.49%
Standard Deviation of Annual Returns 15.14%
Max Drawdown -54%
Shares Statistics
Market Capitalization 903.7m GBX
Shares Outstanding 648 643 968
Percentage of Shares Shorted
N/A

CRN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cairn Homes PLC

Country

Ireland

Industry

Consumer products

Market Cap

903.7m GBP

Dividend Yield

4.06%

Description

Cairn Homes Plc engages in the development of building and property. The company is headquartered in Dublin, Dublin and currently employs 3,000 full-time employees. The company went IPO on 2015-06-10. The firm's principal activity is constructing new homes. The company operates through the building and property development segment. The firm acquires Greenfield or brownfield sites in Ireland that are suitable for residential development, with an emphasis on Dublin and the Dublin commuter belt, as well as other urban centers. The firm's portfolio of developments includes Parkside, which is situated between the Malahide Road and Fr. Collins Park, over 10 kilometers from Dublin city center comprising over 50 acres; Marianella, which is located in the suburb of Rathgar, approximately 4.2 kilometers south of Saint Stephen's Green in Dublin city center; Hanover Quay, which is located in the South Dublin docklands Strategic Development Zone, and Cherrywood, which includes the construction of a retail-led, mixed use town center and over 3,800 apartments and houses.

Contact

DUBLIN
DUBLIN
7 Grand Canal,, Grand Canal Street Lower Dublin 2,
+35316964600.0
https://www.cairnhomes.com/

IPO

2015-06-10

Employees

3 000

Officers

Co-Founder, CEO & Executive Director
Mr. Michael Stanley
Co-Founder
Mr. Alan McIntosh
CFO & Executive Director
Mr. Shane Doherty
Director of Construction & Operations
Mr. Gavin Whelan
Chief People Officer
Ms. Maura Winston
Head of Sustainability & Company Secretary
Ms. Tara Grimley
Show More
Head of Strategic Finance & Transaction Services
Ms. Sinead Geoghegan
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRN stock?

The intrinsic value of one CRN stock under the Base Case scenario is 219.08 GBX.

Is CRN stock undervalued or overvalued?

Compared to the current market price of 138 GBX, Cairn Homes PLC is Undervalued by 37%.