Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CRN Cairn Homes PLC
Cairn Homes PLC banner
C

Cairn Homes PLC
LSE:CRN

Watchlist Manager
Cairn Homes PLC
LSE:CRN
Watchlist
Price: 232.5 GBX -0.43%
Market Cap: £1.5B
Write Note Create Alert

DCF Value

The DCF Value for Cairn Homes PLC (CRN) under the Base Case is GBX. Compared with the current market price of 232.5 GBX, the stock appears .

Key assumptions
CRN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.5%
Net Margin 13.4%13%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 5.9%
Exit Multiple 1.2x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CRN Research

Summary
CRN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRN stock valuation using valuation multiples.
Wall St Estimates
CRN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Cairn Homes PLC listings:
F • EUR
C5H
 OTC • USD
CNHHY
 ISEQ • EUR
C5H
 OTC • USD
CRRNF