First Time Loading...
C

Cairn Homes PLC
LSE:CRN

Watchlist Manager
Cairn Homes PLC
LSE:CRN
Watchlist
Price: 140.6 GBX 1.3% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one CRN stock under the Base Case scenario is 202.55 GBX. Compared to the current market price of 140.6 GBX, Cairn Homes PLC is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRN Relative Value
Base Case
202.55 GBX
Undervaluation 31%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
19
vs Industry
34
Median 3Y
1.4
Median 5Y
1.2
Industry
1.1
Forward
0
More Details
12.6
P/E
P/E
Price to Earnings
12.6
vs History
19
vs Industry
44
Median 3Y
11
Median 5Y
9
Industry
17.9
Forward
0.1
More Details
10
P/OCF
P/OCF
Price to OCF
10
vs History
25
vs Industry
37
Median 3Y
9.8
Median 5Y
7.7
Industry
11.4
More Details
11.6
P/FCFE
P/FCFE
Price to FCFE
11.6
vs History
9
vs Industry
35
Median 3Y
6.7
Median 5Y
-7.2
Industry
16.8
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
0
vs Industry
45
Median 3Y
1.1
Median 5Y
1
Industry
1.6
More Details
22.4
EV/S
EV/S
Enterprise Value to Sales
22.4
vs History
28
vs Industry
3
Median 3Y
22.4
Median 5Y
8.8
Industry
1.2
Forward
0.2
More Details
101.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
101.3
vs History
28
vs Industry
1
Median 3Y
101.1
Median 5Y
42.2
Industry
3.9
More Details
129.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
129.4
vs History
28
vs Industry
1
Median 3Y
129.2
Median 5Y
56.1
Industry
10.5
Forward
1
More Details
131.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
131.8
vs History
28
vs Industry
1
Median 3Y
131.6
Median 5Y
56.7
Industry
13.6
Forward
1
More Details
139.7
EV/OCF
EV/OCF
Enterprise Value to OCF
139.7
vs History
28
vs Industry
2
Median 3Y
139.5
Median 5Y
47.5
Industry
11.6
More Details
145.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
145.2
vs History
28
vs Industry
2
Median 3Y
145
Median 5Y
48.3
Industry
14.7
More Details
16.3
EV/IC
EV/IC
Enterprise Value to IC
16.3
vs History
47
vs Industry
2
Median 3Y
16.4
Median 5Y
16.3
Industry
1.3
More Details

Multiples Across Competitors

CRN Competitors Multiples
Cairn Homes PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Cairn Homes PLC
LSE:CRN
920.8m GBP 1.6 12.6 129.4 131.8
US
D R Horton Inc
NYSE:DHI
49B USD 1.3 9.9 7.6 7.7
US
DR Horton Inc
XMUN:HO2
44.8B EUR 1.3 9.7 7.5 7.6
US
Lennar Corp
NYSE:LEN
44B USD 1.3 11 7.4 7.5
US
Pultegroup Inc
NYSE:PHM
24.6B USD 1.5 9 7 7.2
US
NVR Inc
NYSE:NVR
24B USD 2.4 14.6 11 11.1
JP
Sekisui House Ltd
TSE:1928
2.4T JPY 0.8 11.7 9.4 10.4
US
TopBuild Corp
NYSE:BLD
12.8B USD 2.5 20.8 13 14.9
US
Toll Brothers Inc
NYSE:TOL
12.9B USD 1.3 9.1 7.9 8.2
JP
Sumitomo Forestry Co Ltd
TSE:1911
1.1T JPY 0.6 10.7 7.7 9
US
Installed Building Products Inc
NYSE:IBP
6.9B USD 2.5 28.4 15.8 19.9

See Also

Summary
CRN intrinsic value, competitors valuation, and company profile.
DCF Valuation
CRN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CRN stock valuation using valuation multiples.
Wall Street Estimates
CRN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CRN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.