Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Diversified Energy Company PLC banner

Diversified Energy Company PLC
LSE:DEC

Watchlist Manager
Diversified Energy Company PLC Logo
Diversified Energy Company PLC
LSE:DEC
Watchlist
Price: 979 GBX 0.41%
Market Cap: £787.6m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-26%
5Y
-
10Y
-
Operating Income
+
3Y
-77%
5Y
-
10Y
-
Net Income
+
3Y
+88%
5Y
-
10Y
-

Earnings Waterfall
Diversified Energy Company PLC

Income Statement
Diversified Energy Company PLC

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
22
51
67
101
129
134
127
138
175
Revenue
547
N/A
1 008
+84%
1 618
+61%
1 919
+19%
1 473
-23%
868
-41%
750
-14%
795
+6%
1 204
+52%
Gross Profit
Cost of Revenue
(358)
(459)
(592)
(668)
(686)
(665)
(638)
(685)
(880)
Gross Profit
189
N/A
549
+190%
1 025
+87%
1 251
+22%
787
-37%
203
-74%
112
-45%
109
-2%
324
+196%
Operating Income
Operating Expenses
(63)
(53)
(58)
(85)
(88)
(94)
(95)
(95)
(103)
Selling, General & Administrative
(63)
(53)
(58)
(85)
(88)
(94)
(95)
(95)
(103)
Operating Income
126
N/A
496
+293%
967
+95%
1 166
+21%
700
-40%
110
-84%
17
-85%
14
-15%
222
+1 464%
Pre-Tax Income
Interest Income Expense
(507)
(1 026)
(2 321)
(1 859)
598
969
165
(187)
(333)
Non-Reccuring Items
(16)
12
(52)
(79)
(12)
(52)
(65)
(23)
(20)
Total Other Income
(25)
(33)
(31)
(27)
(27)
(27)
(26)
(29)
(38)
Pre-Tax Income
(421)
N/A
(551)
-31%
(1 437)
-161%
(800)
+44%
1 259
N/A
1 000
-21%
90
-91%
(224)
N/A
(169)
+24%
Net Income
Tax Provision
296
226
261
179
(313)
(241)
55
137
32
Income from Continuing Operations
(126)
(325)
(1 176)
(621)
946
760
145
(87)
(137)
Income to Minority Interest
0
(0)
(2)
(5)
(4)
(2)
(1)
(1)
(1)
Net Income (Common)
(126)
N/A
(326)
-159%
(1 179)
-262%
(625)
+47%
942
N/A
758
-20%
143
-81%
(88)
N/A
(138)
-56%
EPS (Diluted)
-0.17
N/A
-0.41
-141%
-27.75
-6 668%
-14.82
+47%
20.08
N/A
15.95
-21%
3
-81%
-1.84
N/A
-2
-9%

See Also

Summary
DEC intrinsic value, competitors valuation, and company profile.
DCF Valuation
DEC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DEC stock valuation using valuation multiples.
Wall Street Estimates
DEC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DEC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.