Diversified Energy Company PLC
LSE:DEC

Watchlist Manager
Diversified Energy Company PLC Logo
Diversified Energy Company PLC
LSE:DEC
Watchlist
Price: 1 048 GBX 0.77% Market Closed
Market Cap: 840m GBX

Intrinsic Value

The intrinsic value of one DEC stock under the Base Case scenario is 2 039.94 GBX. Compared to the current market price of 1 048 GBX, Diversified Energy Company PLC is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEC Intrinsic Value
2 039.94 GBX
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Diversified Energy Company PLC

Valuation History Unavailable

Historical valuation for DEC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Diversified Energy Company PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Diversified Energy Company PLC

Balance Sheet Decomposition
Diversified Energy Company PLC

Current Assets 304.3m
Cash & Short-Term Investments 6m
Receivables 234.4m
Other Current Assets 63.9m
Non-Current Assets 3.7B
PP&E 3.4B
Intangibles 15.2m
Other Non-Current Assets 328.8m
Efficiency

Free Cash Flow Analysis
Diversified Energy Company PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Diversified Energy Company PLC

Revenue
794.8m USD
Cost of Revenue
-685.4m USD
Gross Profit
109.5m USD
Operating Expenses
-95.3m USD
Operating Income
14.2m USD
Other Expenses
-102.5m USD
Net Income
-88.3m USD
Fundamental Scores

DEC Profitability Score
Profitability Due Diligence

Diversified Energy Company PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
ROE is Increasing
57/100
Profitability
Score

Diversified Energy Company PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

DEC Solvency Score
Solvency Due Diligence

Diversified Energy Company PLC's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
12/100
Solvency
Score

Diversified Energy Company PLC's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEC Price Targets Summary
Diversified Energy Company PLC

Wall Street analysts forecast DEC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEC is 2 060.4 GBX with a low forecast of 1 111 GBX and a high forecast of 3 150 GBX.

Lowest
Price Target
1 111 GBX
6% Upside
Average
Price Target
2 060.4 GBX
97% Upside
Highest
Price Target
3 150 GBX
201% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 31, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DEC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DEC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DEC stock?

The intrinsic value of one DEC stock under the Base Case scenario is 2 039.94 GBX.

Is DEC stock undervalued or overvalued?

Compared to the current market price of 1 048 GBX, Diversified Energy Company PLC is Undervalued by 49%.

Back to Top