
Diversified Energy Company PLC
LSE:DEC

Intrinsic Value
The intrinsic value of one
DEC
stock under the Base Case scenario is
2 039.94
GBX.
Compared to the current market price of 1 048 GBX,
Diversified Energy Company PLC
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Diversified Energy Company PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Diversified Energy Company PLC
Balance Sheet Decomposition
Diversified Energy Company PLC
Current Assets | 304.3m |
Cash & Short-Term Investments | 6m |
Receivables | 234.4m |
Other Current Assets | 63.9m |
Non-Current Assets | 3.7B |
PP&E | 3.4B |
Intangibles | 15.2m |
Other Non-Current Assets | 328.8m |
Free Cash Flow Analysis
Diversified Energy Company PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Diversified Energy Company PLC
Revenue
|
794.8m
USD
|
Cost of Revenue
|
-685.4m
USD
|
Gross Profit
|
109.5m
USD
|
Operating Expenses
|
-95.3m
USD
|
Operating Income
|
14.2m
USD
|
Other Expenses
|
-102.5m
USD
|
Net Income
|
-88.3m
USD
|
DEC Profitability Score
Profitability Due Diligence
Diversified Energy Company PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Diversified Energy Company PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
DEC Solvency Score
Solvency Due Diligence
Diversified Energy Company PLC's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Score
Diversified Energy Company PLC's solvency score is 12/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEC Price Targets Summary
Diversified Energy Company PLC
According to Wall Street analysts, the average 1-year price target for
DEC
is 2 060.4 GBX
with a low forecast of 1 111 GBX and a high forecast of 3 150 GBX.
Dividends
Current shareholder yield for DEC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DEC
stock under the Base Case scenario is
2 039.94
GBX.
Compared to the current market price of 1 048 GBX,
Diversified Energy Company PLC
is
Undervalued by 49%.