Diversified Energy Company PLC
LSE:DEC

Watchlist Manager
Diversified Energy Company PLC Logo
Diversified Energy Company PLC
LSE:DEC
Watchlist
Price: 1 029 GBX 0.29%
Market Cap: 819.7m GBX

Relative Value

The Relative Value of one DEC stock under the Base Case scenario is 2 423.09 GBX. Compared to the current market price of 1 029 GBX, Diversified Energy Company PLC is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEC Relative Value
Base Case
2 423.09 GBX
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
Forward
0
vs History
vs Industry
48
Median 3Y
-2
Median 5Y
-7
Industry
10.2
Forward
0.1
vs History
53
vs Industry
44
Median 3Y
3.7
Median 5Y
3.7
Industry
4.7
vs History
23
vs Industry
32
Median 3Y
4.5
Median 5Y
-10.8
Industry
10
vs History
36
vs Industry
24
Median 3Y
1.9
Median 5Y
2.3
Industry
1.1
vs History
14
vs Industry
6
Median 3Y
97.4
Median 5Y
89
Industry
1.8
Forward
1.4
vs History
4
vs Industry
1
Median 3Y
178.8
Median 5Y
166.4
Industry
4.6
vs History
14
vs Industry
0
Median 3Y
147.9
Median 5Y
142.7
Industry
5.9
Forward
2.5
vs History
4
vs Industry
0
Median 3Y
197.8
Median 5Y
187.3
Industry
8.5
Forward
6.4
vs History
4
vs Industry
1
Median 3Y
310.5
Median 5Y
269.3
Industry
6.3
vs History
4
vs Industry
0
Median 3Y
932.2
Median 5Y
717.9
Industry
10.4
vs History
14
vs Industry
2
Median 3Y
32.3
Median 5Y
31.9
Industry
0.9

Multiples Across Competitors

DEC Competitors Multiples
Diversified Energy Company PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Diversified Energy Company PLC
LSE:DEC
819.7m GBP 1.4 -12.6 561.5 10 715.3
US
Conocophillips
NYSE:COP
107.7B USD 1.9 11.3 5.2 9.1
CN
CNOOC Ltd
SSE:600938
709.9B CNY 1.7 5.3 3.2 3.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
88.8B CAD 2.3 11.7 5.8 9.4
US
EOG Resources Inc
NYSE:EOG
61.2B USD 2.6 10.1 4.8 7.2
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
41.1B USD 3.3 18.5 7.4 12.2
US
Diamondback Energy Inc
NASDAQ:FANG
39.5B USD 3.1 10 5.8 9.6
US
EQT Corp
NYSE:EQT
33.1B USD 5.9 89.7 15.6 125.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.3 8.3 4.8 6.6
US
Venture Global Inc
NYSE:VG
29B USD 5.4 31.5 22.8 29.4