Diversified Energy Company PLC
LSE:DEC

Watchlist Manager
Diversified Energy Company PLC Logo
Diversified Energy Company PLC
LSE:DEC
Watchlist
Price: 1 102 GBX 0.46% Market Closed
Market Cap: 877.9m GBX

Relative Value

The Relative Value of one DEC stock under the Base Case scenario is 2 520.71 GBX. Compared to the current market price of 1 102 GBX, Diversified Energy Company PLC is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEC Relative Value
Base Case
2 520.71 GBX
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
Forward
0
vs History
vs Industry
48
Median 3Y
-2
Median 5Y
-7
Industry
10.4
Forward
0.1
vs History
50
vs Industry
44
Median 3Y
3.7
Median 5Y
3.7
Industry
4.9
vs History
22
vs Industry
32
Median 3Y
4.5
Median 5Y
-10.8
Industry
10.4
vs History
31
vs Industry
24
Median 3Y
1.9
Median 5Y
2.3
Industry
1.2
vs History
12
vs Industry
6
Median 3Y
97.4
Median 5Y
89
Industry
1.9
Forward
1.4
vs History
3
vs Industry
1
Median 3Y
178.8
Median 5Y
166.4
Industry
4.6
vs History
12
vs Industry
0
Median 3Y
147.9
Median 5Y
142.7
Industry
6.1
Forward
2.5
vs History
3
vs Industry
0
Median 3Y
197.8
Median 5Y
187.3
Industry
8.9
Forward
6.4
vs History
3
vs Industry
1
Median 3Y
310.5
Median 5Y
269.3
Industry
6.4
vs History
3
vs Industry
0
Median 3Y
932.2
Median 5Y
717.9
Industry
10.3
vs History
12
vs Industry
2
Median 3Y
32.3
Median 5Y
31.9
Industry
1

Multiples Across Competitors

DEC Competitors Multiples
Diversified Energy Company PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Diversified Energy Company PLC
LSE:DEC
877.9m GBP 1.5 -13.4 561.7 10 719.9
US
Conocophillips
NYSE:COP
118.4B USD 2.1 12.4 5.6 9.8
CN
CNOOC Ltd
SSE:600938
740B CNY 1.8 5.5 3.3 3.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
96.5B CAD 2.5 12.7 6.2 10.1
US
EOG Resources Inc
NYSE:EOG
68.2B USD 2.9 11.2 5.4 8
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
44.4B USD 3.6 20 7.9 13
US
Diamondback Energy Inc
NASDAQ:FANG
42.7B USD 3.3 10.8 6.2 10.2
US
Venture Global Inc
NYSE:VG
38.1B USD 7.1 41.4 26.6 34.3
US
EQT Corp
NYSE:EQT
35.5B USD 6.3 96.2 16.5 133.1
AU
Woodside Energy Group Ltd
ASX:WDS
48.6B AUD 2.4 8.9 4 7.8