Devolver Digital Inc
LSE:DEVO

Watchlist Manager
Devolver Digital Inc Logo
Devolver Digital Inc
LSE:DEVO
Watchlist
Price: 24.5 GBX 6.52% Market Closed
Market Cap: £116.3m

Cash Flow Statement

Cash Flow Statement
Devolver Digital Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
31
(65)
(91)
(82)
(12)
(9)
(7)
(6)
Depreciation & Amortization
9
20
112
109
16
21
25
23
Stock-Based Compensation
55
67
20
12
6
4
4
2
Other Non-Cash Items
(60)
52
20
12
7
7
7
5
Cash Taxes Paid
0
0
2
0
(2)
(2)
2
3
Cash Interest Paid
0
0
0
0
0
0
0
1
Change in Working Capital
3
2
(4)
(12)
1
(7)
(4)
4
Cash from Operating Activities
(17)
N/A
4
N/A
29
+631%
27
-7%
12
-57%
12
+1%
22
+87%
25
+14%
Investing Cash Flow
Capital Expenditures
(32)
(34)
(33)
(30)
(28)
(30)
(31)
(31)
Other Items
93
(8)
0
0
(18)
0
0
0
Cash from Investing Activities
62
N/A
(41)
N/A
(33)
+21%
(30)
+8%
(46)
-52%
(48)
-4%
(31)
+36%
(31)
-2%
Financing Cash Flow
Net Issuance of Common Stock
49
68
(2)
(0)
(7)
0
0
0
Net Issuance of Debt
(21)
(21)
0
1
(0)
(0)
(0)
(0)
Other
(30)
(0)
0
(6)
1
8
10
10
Cash from Financing Activities
(2)
N/A
47
N/A
(1)
N/A
(6)
-336%
(6)
+7%
1
N/A
10
+1 030%
10
-3%
Change in Cash
Effect of Foreign Exchange Rates
0
(2)
(2)
(0)
1
0
(1)
1
Net Change in Cash
43
N/A
7
-83%
(7)
N/A
(9)
-40%
(39)
-315%
(35)
+10%
1
N/A
5
+312%
Free Cash Flow
Free Cash Flow
(49)
N/A
(30)
+40%
(4)
+88%
(3)
+9%
(16)
-399%
(18)
-11%
(8)
+53%
(6)
+31%