Devolver Digital Inc
LSE:DEVO
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
19.5
28
|
| Price Target |
|
We'll email you a reminder when the closing price reaches GBX.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
DEVO
stock under the Base Case scenario is
30.06
GBX.
Compared to the current market price of 24.5 GBX,
Devolver Digital Inc
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Devolver Digital Inc.
| JP |
|
Nintendo Co Ltd
TSE:7974
|
|
| CN |
|
NetEase Inc
NASDAQ:NTES
|
|
| SG |
|
Sea Ltd
NYSE:SE
|
|
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
|
| US |
|
Roblox Corp
NYSE:RBLX
|
|
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
|
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
|
| JP |
|
Konami Holdings Corp
TSE:9766
|
|
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
|
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Revenue & Expenses Breakdown
Devolver Digital Inc
Balance Sheet Decomposition
Devolver Digital Inc
| Current Assets | 48.7m |
| Cash & Short-Term Investments | 34.7m |
| Receivables | 13.6m |
| Other Current Assets | 450k |
| Non-Current Assets | 137.9m |
| PP&E | 1m |
| Intangibles | 135.8m |
| Other Non-Current Assets | 1.1m |
| Current Liabilities | 28.5m |
| Accounts Payable | 25.7m |
| Other Current Liabilities | 2.8m |
| Non-Current Liabilities | 2m |
| Long-Term Debt | 748k |
| Other Non-Current Liabilities | 1.2m |
Free Cash Flow Analysis
Devolver Digital Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Devolver Digital Inc
|
Revenue
|
92m
USD
|
|
Cost of Revenue
|
-65m
USD
|
|
Gross Profit
|
27m
USD
|
|
Operating Expenses
|
-33.5m
USD
|
|
Operating Income
|
-6.6m
USD
|
|
Other Expenses
|
-6.2m
USD
|
|
Net Income
|
-12.8m
USD
|
DEVO Profitability Score
Profitability Due Diligence
Devolver Digital Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Devolver Digital Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
DEVO Solvency Score
Solvency Due Diligence
Devolver Digital Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Devolver Digital Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEVO Price Targets Summary
Devolver Digital Inc
According to Wall Street analysts, the average 1-year price target for
DEVO
is 35.7 GBX
with a low forecast of 25.25 GBX and a high forecast of 44.1 GBX.
Dividends
Current shareholder yield for
DEVO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DEVO
stock under the Base Case scenario is
30.06
GBX.
Compared to the current market price of 24.5 GBX,
Devolver Digital Inc
is
Undervalued by 19%.