Devolver Digital Inc
LSE:DEVO

Watchlist Manager
Devolver Digital Inc Logo
Devolver Digital Inc
LSE:DEVO
Watchlist
Price: 24.5 GBX
Market Cap: 116.3m GBX

Income Statement

Earnings Waterfall
Devolver Digital Inc

Revenue
92m USD
Cost of Revenue
-65m USD
Gross Profit
27m USD
Operating Expenses
-33.5m USD
Operating Income
-6.6m USD
Other Expenses
-6.2m USD
Net Income
-12.8m USD

Income Statement
Devolver Digital Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
Revenue
98
N/A
105
+7%
135
+29%
125
-7%
92
-26%
100
+8%
105
+5%
92
-12%
Gross Profit
Cost of Revenue
(59)
(62)
(90)
(89)
(65)
(68)
(70)
(65)
Gross Profit
39
N/A
42
+8%
45
+5%
37
-18%
27
-26%
32
+18%
35
+8%
27
-22%
Operating Income
Operating Expenses
11
(104)
(51)
(42)
(38)
(41)
(37)
(34)
Selling, General & Administrative
(99)
(97)
(45)
(37)
(34)
(47)
(30)
(34)
Depreciation & Amortization
(6)
(8)
(5)
(4)
(4)
0
(8)
0
Other Operating Expenses
116
1
(1)
(1)
1
6
1
0
Operating Income
50
N/A
(62)
N/A
(6)
+90%
(5)
+14%
(11)
-95%
(9)
+17%
(2)
+76%
(7)
-217%
Pre-Tax Income
Interest Income Expense
(0)
(3)
(0)
3
1
1
1
1
Non-Reccuring Items
0
(1)
(92)
(93)
(2)
0
(5)
0
Total Other Income
0
0
(0)
0
0
0
0
0
Pre-Tax Income
50
N/A
(65)
N/A
(99)
-52%
(96)
+3%
(12)
+88%
(8)
+32%
(7)
+15%
(6)
+12%
Net Income
Tax Provision
(19)
(0)
7
11
(1)
1
0
(7)
Income from Continuing Operations
31
(65)
(92)
(85)
(13)
(7)
(6)
(13)
Income to Minority Interest
(0)
(0)
0
(0)
(0)
0
0
0
Net Income (Common)
31
N/A
(66)
N/A
(91)
-40%
(85)
+7%
(13)
+85%
(7)
+44%
(6)
+14%
(13)
-108%
EPS (Diluted)
0.07
N/A
-0.15
N/A
-0.21
-40%
-0.19
+10%
-0.03
+84%
-0.02
+33%
-0.01
+50%
-0.03
-200%