Dr Martens PLC
LSE:DOCS

Watchlist Manager
Dr Martens PLC Logo
Dr Martens PLC
LSE:DOCS
Watchlist
Price: 74.7 GBX -0.93% Market Closed
Market Cap: 721.9m GBX

Intrinsic Value

The intrinsic value of one DOCS stock under the Base Case scenario is 128.53 GBX. Compared to the current market price of 74.7 GBX, Dr Martens PLC is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOCS Intrinsic Value
128.53 GBX
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dr Martens PLC

What is Valuation History?
Compare DOCS to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DOCS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dr Martens PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dr Martens PLC

Current Assets 410.9m
Cash & Short-Term Investments 155.9m
Receivables 61m
Other Current Assets 194m
Non-Current Assets 478.9m
Long-Term Investments 1m
PP&E 192.8m
Intangibles 274m
Other Non-Current Assets 11.1m
Efficiency

Free Cash Flow Analysis
Dr Martens PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dr Martens PLC

Revenue
787.6m GBP
Cost of Revenue
-275.9m GBP
Gross Profit
511.7m GBP
Operating Expenses
-441.8m GBP
Operating Income
69.9m GBP
Other Expenses
-65.4m GBP
Net Income
4.5m GBP
Fundamental Scores

DOCS Profitability Score
Profitability Due Diligence

Dr Martens PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
49/100
Profitability
Score

Dr Martens PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DOCS Solvency Score
Solvency Due Diligence

Dr Martens PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
44/100
Solvency
Score

Dr Martens PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOCS Price Targets Summary
Dr Martens PLC

Wall Street analysts forecast DOCS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOCS is 89.03 GBX with a low forecast of 75.75 GBX and a high forecast of 119.7 GBX.

Lowest
Price Target
75.75 GBX
1% Upside
Average
Price Target
89.03 GBX
19% Upside
Highest
Price Target
119.7 GBX
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Aug 17, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DOCS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

DOCS News

What is the Intrinsic Value of one DOCS stock?

The intrinsic value of one DOCS stock under the Base Case scenario is 128.53 GBX.

Is DOCS stock undervalued or overvalued?

Compared to the current market price of 74.7 GBX, Dr Martens PLC is Undervalued by 42%.

Back to Top