Dr Martens PLC
LSE:DOCS

Watchlist Manager
Dr Martens PLC Logo
Dr Martens PLC
LSE:DOCS
Watchlist
Price: 76.9 GBX -1.09% Market Closed
Market Cap: 742.2m GBX

Relative Value

The Relative Value of one DOCS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 76.9 GBX, Dr Martens PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
56
Median 3Y
1
Median 5Y
1.4
Industry
0.9
Forward
0.9
vs History
0
vs Industry
32
Median 3Y
12.2
Median 5Y
12.9
Industry
18.1
Forward
14.8
vs History
75
vs Industry
63
Median 3Y
11.5
Median 5Y
12.6
Industry
10.2
vs History
44
vs Industry
43
Median 3Y
7
Median 5Y
9.7
Industry
18.1
vs History
75
vs Industry
35
Median 3Y
2.6
Median 5Y
3.9
Industry
1.3
vs History
71
vs Industry
46
Median 3Y
1.4
Median 5Y
1.7
Industry
1.1
Forward
1.1
vs History
71
vs Industry
66
Median 3Y
2.2
Median 5Y
2.7
Industry
3.7
vs History
57
vs Industry
53
Median 3Y
6.4
Median 5Y
6.8
Industry
9.8
Forward
5.4
vs History
21
vs Industry
40
Median 3Y
9.9
Median 5Y
10.6
Industry
13
Forward
10.4
vs History
75
vs Industry
59
Median 3Y
13.4
Median 5Y
15.2
Industry
10.9
vs History
75
vs Industry
49
Median 3Y
16.8
Median 5Y
19.4
Industry
14.3
vs History
62
vs Industry
37
Median 3Y
1.6
Median 5Y
2.3
Industry
1

Multiples Across Competitors

DOCS Competitors Multiples
Dr Martens PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dr Martens PLC
LSE:DOCS
741.2m GBP 0.9 164.7 6.4 13.5
US
Nike Inc
NYSE:NKE
112.8B USD 2.4 35 24.7 30.1
JP
Asics Corp
TSE:7936
2.6T JPY 3.7 38 18.7 23.2
CH
On Holding AG
NYSE:ONON
17.6B USD 5.5 67.3 36.8 53.1
US
Deckers Outdoor Corp
NYSE:DECK
16B USD 3.2 16.5 11.2 11.9
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.9 7.9 9.9
UK
Birkenstock Holding PLC
NYSE:BIRK
9.2B USD 4 30.9 14.5 17.6
CN
Huali Industrial Group Co Ltd
SZSE:300979
62.1B CNY 2.5 16.3 11.7 11.7
US
Crocs Inc
NASDAQ:CROX
6B USD 1.5 6.3 6.7 7.2
PL
CCC SA
WSE:CCC
15.3B PLN 1.5 15.4 10.8 17.1
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
119.5B TWD 1.4 20.8 11.5 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Dr Martens PLC
LSE:DOCS
Average EV/EBITDA: 14.6
6.4
11%
0.6
US
Nike Inc
NYSE:NKE
24.7
16%
1.5
JP
Asics Corp
TSE:7936
18.7
15%
1.2
CH
On Holding AG
NYSE:ONON
36.8
39%
0.9
US
Deckers Outdoor Corp
NYSE:DECK
11.2
6%
1.9
US
Skechers USA Inc
NYSE:SKX
7.9
2%
4
UK
Birkenstock Holding PLC
NYSE:BIRK
14.5
20%
0.7
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
19%
0.6
US
Crocs Inc
NASDAQ:CROX
6.7
-5%
N/A
PL
C
CCC SA
WSE:CCC
10.8
23%
0.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.5
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Dr Martens PLC
LSE:DOCS
Average EV/EBIT: 19.2
13.5
18%
0.7
US
Nike Inc
NYSE:NKE
30.1
N/A N/A
JP
Asics Corp
TSE:7936
23.2
N/A N/A
CH
On Holding AG
NYSE:ONON
53.1
43%
1.2
US
Deckers Outdoor Corp
NYSE:DECK
11.9
6%
2
US
Skechers USA Inc
NYSE:SKX
9.9
0%
N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
17.6
21%
0.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.7
14%
0.8
US
Crocs Inc
NASDAQ:CROX
7.2
-3%
N/A
PL
C
CCC SA
WSE:CCC
17.1
27%
0.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
16.4
9%
1.8