Dr Martens PLC
LSE:DOCS

Watchlist Manager
Dr Martens PLC Logo
Dr Martens PLC
LSE:DOCS
Watchlist
Price: 75.975 GBX 0.56% Market Closed
Market Cap: 734.7m GBX

Relative Value

The Relative Value of one DOCS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 75.975 GBX, Dr Martens PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
56
Median 3Y
1
Median 5Y
1.2
Industry
1
Forward
0.9
vs History
34
vs Industry
32
Median 3Y
12.2
Median 5Y
14
Industry
18
Forward
18.2
vs History
67
vs Industry
63
Median 3Y
5
Median 5Y
12.5
Industry
10.4
vs History
14
vs Industry
43
Median 3Y
7
Median 5Y
9.9
Industry
18.3
vs History
72
vs Industry
35
Median 3Y
2.3
Median 5Y
3.5
Industry
1.3
vs History
68
vs Industry
46
Median 3Y
1.3
Median 5Y
1.6
Industry
1.2
Forward
1.2
vs History
68
vs Industry
66
Median 3Y
2
Median 5Y
2.6
Industry
3.9
vs History
80
vs Industry
53
Median 3Y
6.3
Median 5Y
6.7
Industry
9.6
Forward
6.3
vs History
67
vs Industry
40
Median 3Y
9.8
Median 5Y
10.7
Industry
13.2
Forward
12.1
vs History
67
vs Industry
59
Median 3Y
6.9
Median 5Y
13.5
Industry
11.4
vs History
73
vs Industry
49
Median 3Y
8.3
Median 5Y
16.9
Industry
14.9
vs History
72
vs Industry
37
Median 3Y
1.6
Median 5Y
2.1
Industry
1

Multiples Across Competitors

DOCS Competitors Multiples
Dr Martens PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dr Martens PLC
LSE:DOCS
734.2m GBP 0.9 48 5.5 9.4
US
Nike Inc
NYSE:NKE
98.6B USD 2.1 34.1 23.4 28.7
JP
Asics Corp
TSE:7936
2.7T JPY 3.6 35.6 18.1 21.5
CH
On Holding AG
NYSE:ONON
15.8B USD 4.4 56.2 25.9 34.9
US
Deckers Outdoor Corp
NYSE:DECK
14.7B USD 2.8 14.5 10.2 10.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
67.7B CNY 2.7 19.7 14.1 14.1
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
UK
Birkenstock Holding PLC
NYSE:BIRK
8.3B USD 3.5 23 12.5 15.2
US
Crocs Inc
NASDAQ:CROX
4.7B USD 1.2 25.7 5.7 6.2
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
117.9B TWD 1.4 22.7 11.7 16.3
DE
Puma SE
XETRA:PUM
3.1B EUR 0.4 -33 10.3 10.3
P/E Multiple
Earnings Growth PEG
UK
Dr Martens PLC
LSE:DOCS
Average P/E: 29.4
48
146%
0.3
US
Nike Inc
NYSE:NKE
34.1
12%
2.8
JP
Asics Corp
TSE:7936
35.6
24%
1.5
CH
On Holding AG
NYSE:ONON
56.2
34%
1.7
US
Deckers Outdoor Corp
NYSE:DECK
14.5
6%
2.4
CN
Huali Industrial Group Co Ltd
SZSE:300979
19.7
7%
2.8
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
UK
Birkenstock Holding PLC
NYSE:BIRK
23
35%
0.7
US
Crocs Inc
NASDAQ:CROX
25.7
-12%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
22.7
5%
4.5
DE
Puma SE
XETRA:PUM
Negative Multiple: -33
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Dr Martens PLC
LSE:DOCS
Average EV/EBITDA: 13.2
5.5
10%
0.5
US
Nike Inc
NYSE:NKE
23.4
11%
2.1
JP
Asics Corp
TSE:7936
18.1
20%
0.9
CH
On Holding AG
NYSE:ONON
25.9
40%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.2
4%
2.5
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.1
14%
1
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
UK
Birkenstock Holding PLC
NYSE:BIRK
12.5
18%
0.7
US
Crocs Inc
NASDAQ:CROX
5.7
-7%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.7
10%
1.2
DE
Puma SE
XETRA:PUM
10.3
-15%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Dr Martens PLC
LSE:DOCS
Average EV/EBIT: 16.1
9.4
18%
0.5
US
Nike Inc
NYSE:NKE
28.7
14%
2
JP
Asics Corp
TSE:7936
21.5
N/A N/A
CH
On Holding AG
NYSE:ONON
34.9
46%
0.8
US
Deckers Outdoor Corp
NYSE:DECK
10.8
4%
2.7
CN
Huali Industrial Group Co Ltd
SZSE:300979
14.1
7%
2
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
15.2
20%
0.8
US
Crocs Inc
NASDAQ:CROX
6.2
-6%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
16.3
10%
1.6
DE
Puma SE
XETRA:PUM
10.3
-24%
N/A