Dr Martens PLC
LSE:DOCS

Watchlist Manager
Dr Martens PLC Logo
Dr Martens PLC
LSE:DOCS
Watchlist
Price: 73.25 GBX 0.48% Market Closed
Market Cap: 707m GBX

Relative Value

The Relative Value of one DOCS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 73.25 GBX, Dr Martens PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
56
Median 3Y
1
Median 5Y
1.4
Industry
0.9
Forward
0.8
vs History
0
vs Industry
32
Median 3Y
12.2
Median 5Y
12.9
Industry
18.1
Forward
14.1
vs History
76
vs Industry
63
Median 3Y
11.5
Median 5Y
12.6
Industry
9.7
vs History
50
vs Industry
43
Median 3Y
7
Median 5Y
9.5
Industry
17.1
vs History
81
vs Industry
35
Median 3Y
2.6
Median 5Y
3.9
Industry
1.3
vs History
80
vs Industry
46
Median 3Y
1.4
Median 5Y
1.7
Industry
1.1
Forward
1.1
vs History
80
vs Industry
66
Median 3Y
2.2
Median 5Y
2.8
Industry
3.7
vs History
61
vs Industry
53
Median 3Y
6.4
Median 5Y
6.8
Industry
9.8
Forward
5.2
vs History
21
vs Industry
40
Median 3Y
9.8
Median 5Y
10.4
Industry
12.7
Forward
10
vs History
76
vs Industry
59
Median 3Y
13.4
Median 5Y
15.8
Industry
10.5
vs History
76
vs Industry
49
Median 3Y
16.8
Median 5Y
21
Industry
13.7
vs History
72
vs Industry
37
Median 3Y
1.6
Median 5Y
2.4
Industry
1

Multiples Across Competitors

DOCS Competitors Multiples
Dr Martens PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dr Martens PLC
LSE:DOCS
706.5m GBP 0.9 157 6.1 12.9
US
Nike Inc
NYSE:NKE
87.9B USD 1.8 19.5 14.9 17.3
CH
On Holding AG
NYSE:ONON
16.8B USD 5.4 66 36.1 52.1
JP
Asics Corp
TSE:7936
2.4T JPY 3.4 34.8 17.1 21.2
US
Deckers Outdoor Corp
NYSE:DECK
15.2B USD 3 15.7 10.6 11.2
UK
Birkenstock Holding PLC
NYSE:BIRK
9.9B USD 4.4 34 15.8 19.2
US
Skechers USA Inc
NYSE:SKX
9.3B USD 1 14.7 7.8 9.8
CN
Huali Industrial Group Co Ltd
SZSE:300979
59.6B CNY 2.4 15.6 11.2 11.2
US
Crocs Inc
NASDAQ:CROX
5.6B USD 1.4 5.9 6.4 6.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
115B TWD 1.3 20 11.1 15.8
PL
CCC SA
WSE:CCC
14B PLN 1.4 14.7 10.4 16.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Dr Martens PLC
LSE:DOCS
Average EV/EBITDA: 13.4
6.1
12%
0.5
US
Nike Inc
NYSE:NKE
14.9
-13%
N/A
CH
On Holding AG
NYSE:ONON
36.1
39%
0.9
JP
Asics Corp
TSE:7936
17.1
15%
1.1
US
Deckers Outdoor Corp
NYSE:DECK
10.6
6%
1.8
UK
Birkenstock Holding PLC
NYSE:BIRK
15.8
20%
0.8
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.2
19%
0.6
US
Crocs Inc
NASDAQ:CROX
6.4
-5%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.1
8%
1.4
PL
C
CCC SA
WSE:CCC
10.4
25%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Dr Martens PLC
LSE:DOCS
Average EV/EBIT: 17.7
12.9
18%
0.7
US
Nike Inc
NYSE:NKE
17.3
-13%
N/A
CH
On Holding AG
NYSE:ONON
52.1
43%
1.2
JP
Asics Corp
TSE:7936
21.2
N/A N/A
US
Deckers Outdoor Corp
NYSE:DECK
11.2
6%
1.9
UK
Birkenstock Holding PLC
NYSE:BIRK
19.2
21%
0.9
US
Skechers USA Inc
NYSE:SKX
9.8
0%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
11.2
14%
0.8
US
Crocs Inc
NASDAQ:CROX
6.8
-3%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
15.8
9%
1.8
PL
C
CCC SA
WSE:CCC
16.7
30%
0.6