dotDigital Group PLC
LSE:DOTD
Balance Sheet
Balance Sheet Decomposition
dotDigital Group PLC
dotDigital Group PLC
Balance Sheet
dotDigital Group PLC
| Jul-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
2
|
1
|
3
|
4
|
6
|
9
|
12
|
17
|
20
|
15
|
19
|
25
|
32
|
44
|
105
|
10
|
11
|
|
| Cash |
0
|
0
|
2
|
1
|
3
|
4
|
6
|
9
|
12
|
17
|
20
|
15
|
19
|
25
|
32
|
44
|
53
|
10
|
11
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
53
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
26
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
9
|
12
|
9
|
9
|
9
|
10
|
12
|
13
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
8
|
12
|
9
|
9
|
9
|
10
|
12
|
12
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
0
|
4
|
4
|
4
|
5
|
6
|
5
|
|
| Total Current Assets |
0
|
1
|
2
|
3
|
4
|
6
|
9
|
13
|
17
|
24
|
28
|
28
|
32
|
38
|
45
|
57
|
68
|
60
|
55
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
4
|
3
|
3
|
4
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
5
|
4
|
3
|
3
|
4
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
1
|
2
|
0
|
4
|
6
|
7
|
7
|
6
|
4
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
5
|
10
|
12
|
14
|
16
|
18
|
20
|
38
|
48
|
|
| Goodwill |
0
|
0
|
1
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
10
|
10
|
10
|
10
|
10
|
10
|
22
|
35
|
|
| Other Assets |
0
|
0
|
1
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
1
|
10
|
10
|
10
|
10
|
10
|
10
|
22
|
35
|
|
| Total Assets |
0
N/A
|
1
+419%
|
3
+300%
|
7
+122%
|
10
+30%
|
11
+18%
|
13
+11%
|
17
+39%
|
22
+29%
|
29
+29%
|
34
+19%
|
48
+41%
|
54
+11%
|
67
+25%
|
75
+11%
|
88
+17%
|
100
+14%
|
124
+23%
|
141
+14%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
6
|
11
|
2
|
1
|
2
|
2
|
2
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
0
|
8
|
8
|
10
|
12
|
16
|
17
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
10
|
11
|
11
|
10
|
13
|
16
|
20
|
21
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
3
|
3
|
6
|
8
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
1
+600%
|
3
+433%
|
2
-30%
|
2
-34%
|
2
+21%
|
3
+74%
|
4
+24%
|
5
+31%
|
6
+10%
|
12
+106%
|
12
+5%
|
17
+34%
|
14
-16%
|
18
+28%
|
20
+10%
|
28
+43%
|
38
+32%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Retained Earnings |
0
|
0
|
3
|
2
|
1
|
4
|
4
|
8
|
12
|
16
|
21
|
28
|
33
|
42
|
52
|
61
|
71
|
81
|
89
|
|
| Additional Paid In Capital |
0
|
1
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
13
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
+363%
|
3
+264%
|
4
+49%
|
7
+80%
|
10
+35%
|
11
+9%
|
14
+33%
|
18
+30%
|
24
+29%
|
29
+21%
|
37
+28%
|
41
+13%
|
51
+22%
|
61
+20%
|
70
+14%
|
80
+15%
|
95
+19%
|
103
+8%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+419%
|
3
+300%
|
7
+122%
|
10
+30%
|
11
+18%
|
13
+11%
|
17
+39%
|
22
+29%
|
29
+29%
|
34
+19%
|
48
+41%
|
54
+11%
|
67
+25%
|
75
+11%
|
88
+17%
|
100
+14%
|
124
+23%
|
141
+14%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
59
|
59
|
259
|
259
|
275
|
275
|
277
|
283
|
287
|
294
|
296
|
297
|
297
|
298
|
298
|
299
|
299
|
308
|
308
|
|