First Time Loading...

Tritax EuroBox PLC
LSE:EBOX

Watchlist Manager
Tritax EuroBox PLC Logo
Tritax EuroBox PLC
LSE:EBOX
Watchlist
Price: 55.5 GBX 1.09% Market Closed
Updated: May 1, 2024

Relative Value

The Relative Value of one EBOX stock under the Base Case scenario is 136.88 GBX. Compared to the current market price of 55.5 GBX, Tritax EuroBox PLC is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EBOX Relative Value
Base Case
136.88 GBX
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
26
Median 3Y
8.9
Median 5Y
7.6
Industry
2.3
Forward
0.1
vs History
vs Industry
26
Median 3Y
5.6
Median 5Y
-1.8
Industry
19.8
Forward
0.1
vs History
36
vs Industry
9
Median 3Y
20
Median 5Y
15.2
Industry
10.3
vs History
6
vs Industry
21
Median 3Y
4.3
Median 5Y
2.4
Industry
14.2
vs History
76
vs Industry
56
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
vs History
12
vs Industry
1
Median 3Y
897
Median 5Y
746.6
Industry
3.5
Forward
9.5
vs History
22
vs Industry
2
Median 3Y
1 098.5
Median 5Y
902.3
Industry
7.3
vs History
22
vs Industry
0
Median 3Y
1 462.2
Median 5Y
1 293.5
Industry
11.4
Forward
12.9
vs History
22
vs Industry
0
Median 3Y
1 462.2
Median 5Y
1 293.5
Industry
13.5
Forward
12.3
vs History
3
vs Industry
0
Median 3Y
1 698.7
Median 5Y
991.8
Industry
11.5
vs History
3
vs Industry
0
Median 3Y
1 698.7
Median 5Y
991.8
Industry
12.7
vs History
3
vs Industry
4
Median 3Y
34.9
Median 5Y
34.9
Industry
1.5

Multiples Across Competitors

EBOX Competitors Multiples
Tritax EuroBox PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Tritax EuroBox PLC
LSE:EBOX
447.8m GBP 6.6 -2.3 1 463.9 1 463.9
CA
Advance Lithium Corp
XTSX:AALI
532.4B CAD 0 -147 560.1 -820 631.6 -820 631.6
US
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
332.4B USD 0 -692 592.7 -140 273.7 -140 273.7
US
Gould Investors LP
OTC:GDVTZ
304.4B USD 0 0 0 0
US
Carson Energy Development Corp
OTC:CDVM
270.6B USD 263 524.8 -70 424.1 -77 926.9 -77 525.1
NL
Nepi Rockcastle NV
JSE:NRP
77.1B Zac 0 0 0 0
US
Liberty Bancshares Inc
OTC:LBSI
55.5B USD 0 0 0 0
US
Ergo Science Corp
OTC:ERGN
55.2B USD 2 160.3 -12 841.6 -10 816.3 -10 391
US
HK Graphene Technology Corp
OTC:HKGT
53.9B USD 0 -33 104.9 -34 818.3 -34 818.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
710.7T IDR 15.4 40 28.6 28.6
US
Coupang Inc
F:788
38.2B EUR 1.7 30 48.6 76.9
P/E Multiple
Earnings Growth
UK
Tritax EuroBox PLC
LSE:EBOX
Average P/E: 35
Negative Multiple: -2.3
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -147 560.1 N/A
US
V
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
Negative Multiple: -692 592.7 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -70 424.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-12%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -12 841.6 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -33 104.9 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40
N/A
US
Coupang Inc
F:788
30
29%
EV/EBITDA Multiple
EBITDA Growth
UK
Tritax EuroBox PLC
LSE:EBOX
Average EV/EBITDA: 513.7
1 463.9
24%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -820 631.6 N/A
US
V
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
Negative Multiple: -140 273.7 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 926.9 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
21%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 816.3 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.6
N/A
US
Coupang Inc
F:788
48.6
286%
EV/EBIT Multiple
EBIT Growth
UK
Tritax EuroBox PLC
LSE:EBOX
Average EV/EBIT: 523.1
1 463.9
27%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -820 631.6 N/A
US
V
Viveon Health Acquisition Corp
NYSE-MKT:VHAQ
Negative Multiple: -140 273.7 N/A
US
G
Gould Investors LP
OTC:GDVTZ
Not Available N/A
US
C
Carson Energy Development Corp
OTC:CDVM
Negative Multiple: -77 525.1 N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
13%
US
Liberty Bancshares Inc
OTC:LBSI
Not Available N/A
US
Ergo Science Corp
OTC:ERGN
Negative Multiple: -10 391 N/A
US
H
HK Graphene Technology Corp
OTC:HKGT
Negative Multiple: -34 818.3 N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28.6
N/A
US
Coupang Inc
F:788
76.9
396%

See Also

Discover More