Elixirr International PLC
LSE:ELIX

Watchlist Manager
Elixirr International PLC Logo
Elixirr International PLC
LSE:ELIX
Watchlist
Price: 760 GBX 0.26% Market Closed
Market Cap: 366.2m GBX

Intrinsic Value

The intrinsic value of one ELIX stock under the Base Case scenario is 816.56 GBX. Compared to the current market price of 760 GBX, Elixirr International PLC is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ELIX Intrinsic Value
816.56 GBX
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Elixirr International PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ELIX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ELIX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Elixirr International PLC
LSE:ELIX
UK
Professional Services
Market Cap
359.3m GBX
IPO
Jul 9, 2020
UK
Professional Services
Market Cap
359.3m GBX
IPO
Jul 9, 2020
Price
gbxfalse
EPS
ÂŁfalse
AI Assistant
AI Assistant
Ask me anything about Elixirr International PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Elixirr International PLC

Balance Sheet Decomposition
Elixirr International PLC

Current Assets 40m
Cash & Short-Term Investments 22.1m
Receivables 17.8m
Non-Current Assets 118.7m
PP&E 4.9m
Intangibles 100.3m
Other Non-Current Assets 13.4m
Efficiency

Free Cash Flow Analysis
Elixirr International PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Elixirr International PLC

Revenue
97.8m GBP
Cost of Revenue
-65.4m GBP
Gross Profit
32.3m GBP
Operating Expenses
-9.6m GBP
Operating Income
22.8m GBP
Other Expenses
-4.3m GBP
Net Income
18.4m GBP
Fundamental Scores

ELIX Profitability Score
Profitability Due Diligence

Elixirr International PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Operating Income
62/100
Profitability
Score

Elixirr International PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

ELIX Solvency Score
Solvency Due Diligence

Elixirr International PLC's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
93/100
Solvency
Score

Elixirr International PLC's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELIX Price Targets Summary
Elixirr International PLC

Wall Street analysts forecast ELIX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELIX is 1 057.4 GBX with a low forecast of 934.25 GBX and a high forecast of 1 155 GBX.

Lowest
Price Target
934.25 GBX
23% Upside
Average
Price Target
1 057.4 GBX
39% Upside
Highest
Price Target
1 155 GBX
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ELIX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ELIX stock?

The intrinsic value of one ELIX stock under the Base Case scenario is 816.56 GBX.

Is ELIX stock undervalued or overvalued?

Compared to the current market price of 760 GBX, Elixirr International PLC is Undervalued by 7%.

Back to Top