Elixirr International PLC
LSE:ELIX

Watchlist Manager
Elixirr International PLC Logo
Elixirr International PLC
LSE:ELIX
Watchlist
Price: 816.2 GBX 2.03% Market Closed
Market Cap: £393.3m

Relative Value

The Relative Value of one ELIX stock under the Base Case scenario is hidden GBX. Compared to the current market price of 816.2 GBX, Elixirr International PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELIX Competitors Multiples
Elixirr International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Elixirr International PLC
LSE:ELIX
393.7m GBP 3 21.3 11.9 13.7
UK
Relx PLC
LSE:REL
49.5B GBP 5.2 25.6 18.3 18.8
CA
Thomson Reuters Corp
TSX:TRI
71.7B CAD 7 29.6 12.5 17.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
25.1B GBP 4.2 24.4 18.1 25.6
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10 32.9 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
28.4B USD 9.2 1 391.3 194.8 -336.7
US
Equifax Inc
NYSE:EFX
25.3B USD 4.2 38.3 15.3 24.4
US
Leidos Holdings Inc
NYSE:LDOS
24B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.8 20.9 20.9
NL
Wolters Kluwer NV
AEX:WKL
19B EUR 3.1 16.9 11.4 15
P/E Multiple
Earnings Growth PEG
UK
Elixirr International PLC
LSE:ELIX
Average P/E: 151.1
21.3
25%
0.9
UK
Relx PLC
LSE:REL
25.6
14%
1.8
CA
Thomson Reuters Corp
TSX:TRI
29.6
1%
29.6
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.4
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.9
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 391.3
80%
17.4
US
Equifax Inc
NYSE:EFX
38.3
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
28.8
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
16.9
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Elixirr International PLC
LSE:ELIX
Average EV/EBITDA: 33.2
11.9
23%
0.5
UK
Relx PLC
LSE:REL
18.3
16%
1.1
CA
Thomson Reuters Corp
TSX:TRI
12.5
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.1
10%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
194.8
92%
2.1
US
Equifax Inc
NYSE:EFX
15.3
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Elixirr International PLC
LSE:ELIX
Average EV/EBIT: 22
13.7
27%
0.5
UK
Relx PLC
LSE:REL
18.8
11%
1.7
CA
Thomson Reuters Corp
TSX:TRI
17.7
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
25.6
14%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -336.7
403%
N/A
US
Equifax Inc
NYSE:EFX
24.4
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
15
9%
1.7