Elixirr International PLC
LSE:ELIX

Watchlist Manager
Elixirr International PLC Logo
Elixirr International PLC
LSE:ELIX
Watchlist
Price: 720 GBX -1.37%
Market Cap: 347m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ELIX stock under the Base Case scenario is 812.26 GBX. Compared to the current market price of 720 GBX, Elixirr International PLC is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIX Relative Value
Base Case
812.26 GBX
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
44
vs Industry
21
Median 3Y
3.3
Median 5Y
3.1
Industry
1.3
Forward
2.5
More Details
21.2
P/E
P/E
Price to Earnings
21.2
vs History
22
vs Industry
35
Median 3Y
18.3
Median 5Y
17
Industry
19.5
Forward
14.7
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
60
vs Industry
28
Median 3Y
15
Median 5Y
13.5
Industry
12.7
More Details
14.4
P/FCFE
P/FCFE
Price to FCFE
14.4
vs History
63
vs Industry
28
Median 3Y
20.8
Median 5Y
16.5
Industry
18.4
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
39
vs Industry
35
Median 3Y
2.5
Median 5Y
2.5
Industry
2.4
More Details
3.1
EV/S
EV/S
Enterprise Value to Sales
3.1
vs History
37
vs Industry
21
Median 3Y
3.1
Median 5Y
2.9
Industry
1.4
Forward
2.4
More Details
9.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.6
vs History
31
vs Industry
14
Median 3Y
9.5
Median 5Y
8.8
Industry
3.3
More Details
12
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12
vs History
27
vs Industry
28
Median 3Y
11.5
Median 5Y
10.9
Industry
10.4
Forward
9.2
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
27
vs Industry
33
Median 3Y
13.5
Median 5Y
12.5
Industry
13.4
Forward
10.8
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
59
vs Industry
27
Median 3Y
14
Median 5Y
12.7
Industry
12.1
More Details
11.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.8
vs History
60
vs Industry
29
Median 3Y
14.3
Median 5Y
12.8
Industry
14.7
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
42
vs Industry
30
Median 3Y
2.2
Median 5Y
2.3
Industry
1.7
More Details

Multiples Across Competitors

ELIX Competitors Multiples
Elixirr International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Elixirr International PLC
LSE:ELIX
347.3m GBP 3.1 21.2 12 13.9
JP
Pasco Corp
TSE:9232
126.1T JPY 2 106.9 41 406.8 20 960.9 30 498.3
UK
Relx PLC
LSE:REL
73.2B GBP 7.7 37.6 21.5 27.5
CA
Thomson Reuters Corp
TSX:TRI
119.4B CAD 12.1 40.7 29.9 41.8
IE
Experian PLC
LSE:EXPN
34.9B GBP 6.2 40.1 163.8 230.3
US
Verisk Analytics Inc
NASDAQ:VRSK
43.5B USD 14.8 44.7 28.6 35.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.4 36.3 26.8 40
NL
Wolters Kluwer NV
AEX:WKL
34.1B EUR 5.8 31.5 19.1 25.4
US
CoStar Group Inc
NASDAQ:CSGP
34.9B USD 12.2 293.2 189.5 6 541.3
US
Equifax Inc
NYSE:EFX
33.2B USD 5.7 53.6 21.2 35.1
MY
My EG Services Bhd
KLSE:MYEG
87.3B MYR 80.6 119.1 109.4 116.8
P/S Multiple
Revenue Growth P/S to Growth
UK
Elixirr International PLC
LSE:ELIX
Average P/S: 205.9
3.1
15%
0.2
JP
Pasco Corp
TSE:9232
2 106.9
N/A N/A
UK
Relx PLC
LSE:REL
7.7
7%
1.1
CA
Thomson Reuters Corp
TSX:TRI
12.1
7%
1.7
IE
Experian PLC
LSE:EXPN
6.2
9%
0.7
US
Verisk Analytics Inc
NASDAQ:VRSK
14.8
8%
1.9
UK
I
IHS Markit Ltd
F:0M3
9.4
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
5.8
7%
0.8
US
CoStar Group Inc
NASDAQ:CSGP
12.2
14%
0.9
US
Equifax Inc
NYSE:EFX
5.7
10%
0.6
MY
M
My EG Services Bhd
KLSE:MYEG
80.6
8%
10.1
P/E Multiple
Earnings Growth PEG
UK
Elixirr International PLC
LSE:ELIX
Average P/E: 3 829.5
21.2
N/A N/A
JP
Pasco Corp
TSE:9232
41 406.8
N/A N/A
UK
Relx PLC
LSE:REL
37.6
16%
2.3
CA
Thomson Reuters Corp
TSX:TRI
40.7
1%
40.7
IE
Experian PLC
LSE:EXPN
40.1
20%
2
US
Verisk Analytics Inc
NASDAQ:VRSK
44.7
9%
5
UK
I
IHS Markit Ltd
F:0M3
36.3
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
31.5
12%
2.6
US
CoStar Group Inc
NASDAQ:CSGP
293.2
77%
3.8
US
Equifax Inc
NYSE:EFX
53.6
36%
1.5
MY
M
My EG Services Bhd
KLSE:MYEG
119.1
8%
14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Elixirr International PLC
LSE:ELIX
Average EV/EBITDA: 1 962.1
12
16%
0.7
JP
Pasco Corp
TSE:9232
20 960.9
N/A N/A
UK
Relx PLC
LSE:REL
21.5
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
29.9
7%
4.3
IE
Experian PLC
LSE:EXPN
163.8
10%
16.4
US
Verisk Analytics Inc
NASDAQ:VRSK
28.6
9%
3.2
UK
I
IHS Markit Ltd
F:0M3
26.8
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
19.1
8%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
189.5
90%
2.1
US
Equifax Inc
NYSE:EFX
21.2
15%
1.4
MY
M
My EG Services Bhd
KLSE:MYEG
109.4
10%
10.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Elixirr International PLC
LSE:ELIX
Average EV/EBIT: 3 418.7
13.9
16%
0.9
JP
Pasco Corp
TSE:9232
30 498.3
N/A N/A
UK
Relx PLC
LSE:REL
27.5
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
41.8
9%
4.6
IE
Experian PLC
LSE:EXPN
230.3
15%
15.4
US
Verisk Analytics Inc
NASDAQ:VRSK
35.7
10%
3.6
UK
I
IHS Markit Ltd
F:0M3
40
N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
25.4
10%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
6 541.3
454%
14.4
US
Equifax Inc
NYSE:EFX
35.1
24%
1.5
MY
M
My EG Services Bhd
KLSE:MYEG
116.8
6%
19.5

See Also

Summary
ELIX intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELIX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELIX stock valuation using valuation multiples.
Wall Street Estimates
ELIX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELIX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.